XTB (FRA:9PR) Cyclically Adjusted Book per Share: €2.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9PR XTB SA FRA:9PR
88 GF Score
Price €40.50
GF Value €27.18
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is XTB Cyclically Adjusted Book per Share?

XTB FRA:9PR -0.04% 88 Cyclically Adjusted Book per Share is €2.57 as of Jun. 2026. GuruFocus rates FRA:9PR with a GF Score™ of 88/100 and a GF Value™ of €27.18 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XTB's adjusted book value per share for the three months ended in Jun. 2026 was €5.109. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €2.57 for the trailing ten years ended in Jun. 2026.

During the past 12 months, XTB's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-03), XTB's current stock price is €40.50. XTB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €2.57. XTB's Cyclically Adjusted PB Ratio of today is 15.76.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of XTB was 16.16. The lowest was 6.75. And the median was 7.83.


XTB  (FRA:9PR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XTB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.50/2.57
=15.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of XTB was 16.16. The lowest was 6.75. And the median was 7.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XTB Cyclically Adjusted Book per Share Related Terms


XTB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for XTB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTB Cyclically Adjusted Book per Share Chart

XTB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.11 2.37

XTB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.35 2.28 2.37 2.45 2.57

FRA:9PR vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, XTB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XTB Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XTB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XTB's Cyclically Adjusted PB Ratio falls into.


FRA:9PR
88GF Score
XTB SA FRA:9PR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XTB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XTB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.109/162.2800*162.2800
=5.109

Current CPI (Jun. 2026) = 162.2800.

XTB Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.612 99.064 1.003
201612 0.710 100.366 1.148
201703 0.721 101.018 1.158
201706 0.681 101.180 1.092
201709 0.743 101.343 1.190
201712 0.799 102.564 1.264
201803 0.915 102.564 1.448
201806 0.997 103.378 1.565
201809 0.976 103.378 1.532
201812 0.909 103.785 1.421
201903 0.909 104.274 1.415
201906 0.874 105.983 1.338
201909 0.912 105.983 1.396
201912 0.980 107.123 1.485
202003 1.378 109.076 2.050
202006 1.553 109.402 2.304
202009 1.690 109.320 2.509
202012 1.773 109.565 2.626
202103 1.952 112.658 2.812
202106 1.481 113.960 2.109
202109 1.691 115.588 2.374
202112 1.828 119.088 2.491
202203 2.334 125.031 3.029
202206 2.438 131.705 3.004
202209 2.919 135.531 3.495
202212 3.007 139.113 3.508
202303 3.610 145.950 4.014
202306 2.701 147.009 2.982
202309 2.949 146.113 3.275
202312 3.458 147.741 3.798
202403 4.063 149.044 4.424
202406 3.202 150.997 3.441
202409 3.608 153.439 3.816
202412 3.998 154.660 4.195
202503 4.378 157.021 4.525
202506 3.517 157.509 3.624
202509 3.627 158.000 3.725
202512 3.989 158.320 4.089
202603 5.070 163.070 5.045
202606 5.109 162.280 5.109

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €2.57 mean?
XTB (FRA:9PR) has a Cyclically Adjusted Book per Share of €2.57 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XTB and its competitors.
Is XTB's Cyclically Adjusted Book per Share too high?
XTB's current Cyclically Adjusted Book per Share is €2.57. Overall, XTB has a GF Score™ of 88/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XTB's Cyclically Adjusted Book per Share compare to MS and GS?
XTB's Cyclically Adjusted Book per Share of €2.57 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XTB and its competitors. XTB's current Cyclically Adjusted Book per Share is €2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XTB stock overvalued right now?
Based on GuruFocus' analysis, XTB (FRA:9PR) is currently considered Significantly Overvalued. The stock's GF Value™ is €27.18, compared to a current price of €40.50 — trading 49% above its estimated fair value. The current Cyclically Adjusted Book per Share is €2.57. XTB's overall GF Score™ is 88/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For XTB (FRA:9PR), the current Cyclically Adjusted Book per Share is €2.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XTB (FRA:9PR) Overvalued in 2026?

Based on GuruFocus' analysis, XTB stock appears to be overvalued. The current stock price of €40.50 is trading 49% above its estimated GF Value™ of €27.18. GuruFocus considers XTB to be Significantly Overvalued.

Key valuation signals for FRA:9PR:

  • Cyclically Adjusted Book per Share: €2.57
  • GF Value™: €27.18 vs. price of €40.50 (49% above fair value)
  • GF Score™: 88/100 with 9 warning signs

No single metric tells the full story. See the FRA:9PR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XTB Business Description

Address Prosta street 67, Warsaw, POL, 00-838
XTB SA is engaged in brokerage activities business. It is a Polish broker from the fin-tech sector, providing products and services dedicated to active investing, saving, and virtual payment management. The group conducts its operations through two business segments; the Retail segment includes the provision of trading in financial instruments for individual customers; the Institutional segment includes the provision of trading in financial instruments and offering trade infrastructure to entities (institutions), which in turn provide services of trading in financial instruments for their customers under their brand. It derives a majority of its revenue from the Retail segment.
88GF Score

Get the complete analysis for FRA:9PR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.50
Price
€27.18
GF Value