XTB (FRA:9PR) Cyclically Adjusted Book per Share: €2.38 (As of Mar. 2026)


FRA:9PR XTB SA FRA:9PR
86 GF Score
Price €24.08
GF Value €21.91
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is XTB Cyclically Adjusted Book per Share?

XTB FRA:9PR +0.02% 86 Cyclically Adjusted Book per Share is €2.38 as of Mar. 2026. GuruFocus rates FRA:9PR with a GF Score™ of 86/100 and a GF Value™ of €21.91 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XTB's adjusted book value per share for the three months ended in Mar. 2026 was €4.925. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €2.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XTB's average Cyclically Adjusted Book Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-02), XTB's current stock price is €24.075. XTB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €2.38. XTB's Cyclically Adjusted PB Ratio of today is 10.12.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of XTB was 10.27. The lowest was 6.75. And the median was 7.83.


XTB  (FRA:9PR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XTB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.075/2.38
=10.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of XTB was 10.27. The lowest was 6.75. And the median was 7.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XTB Cyclically Adjusted Book per Share Related Terms


XTB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for XTB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTB Cyclically Adjusted Book per Share Chart

XTB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.11 2.37

XTB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.24 2.35 2.28 2.37 2.38

FRA:9PR vs MS, GS, SCHW: Cyclically Adjusted Book per Share Comparison

For the Capital Markets subindustry, XTB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XTB Cyclically Adjusted PB Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XTB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XTB's Cyclically Adjusted PB Ratio falls into.


FRA:9PR
86GF Score
XTB SA FRA:9PR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XTB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XTB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.925/158.3232*158.3232
=4.925

Current CPI (Mar. 2026) = 158.3232.

XTB Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.596 99.552 0.948
201609 0.595 99.064 0.951
201612 0.690 100.366 1.088
201703 0.701 101.018 1.099
201706 0.661 101.180 1.034
201709 0.722 101.343 1.128
201712 0.776 102.564 1.198
201803 0.889 102.564 1.372
201806 0.968 103.378 1.482
201809 0.948 103.378 1.452
201812 0.883 103.785 1.347
201903 0.883 104.274 1.341
201906 0.849 105.983 1.268
201909 0.886 105.983 1.324
201912 0.952 107.123 1.407
202003 1.338 109.076 1.942
202006 1.509 109.402 2.184
202009 1.642 109.320 2.378
202012 1.723 109.565 2.490
202103 1.896 112.658 2.665
202106 1.438 113.960 1.998
202109 1.643 115.588 2.250
202112 1.776 119.088 2.361
202203 2.268 125.031 2.872
202206 2.369 131.705 2.848
202209 2.836 135.531 3.313
202212 2.921 139.113 3.324
202303 3.507 145.950 3.804
202306 2.624 147.009 2.826
202309 2.865 146.113 3.104
202312 3.359 147.741 3.600
202403 3.947 149.044 4.193
202406 3.111 150.997 3.262
202409 3.505 153.439 3.617
202412 3.884 154.660 3.976
202503 4.253 157.021 4.288
202506 3.416 157.509 3.434
202509 3.524 157.998 3.531
202512 3.875 158.323 3.875
202603 4.925 158.323 4.925

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €2.38 mean?
XTB (FRA:9PR) has a Cyclically Adjusted Book per Share of €2.38 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XTB and its competitors.
Is XTB's Cyclically Adjusted Book per Share too high?
XTB's current Cyclically Adjusted Book per Share is €2.38. Overall, XTB has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does XTB's Cyclically Adjusted Book per Share compare to MS and GS?
XTB's Cyclically Adjusted Book per Share of €2.38 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Capital Markets company?
A good Cyclically Adjusted Book per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XTB and its competitors. XTB's current Cyclically Adjusted Book per Share is €2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XTB stock overvalued right now?
Based on GuruFocus' analysis, XTB (FRA:9PR) is currently considered Fairly Valued. The stock's GF Value™ is €21.91, compared to a current price of €24.08 — trading 9.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €2.38. XTB's overall GF Score™ is 86/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For XTB (FRA:9PR), the current Cyclically Adjusted Book per Share is €2.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XTB (FRA:9PR) Overvalued in 2026?

Based on GuruFocus' analysis, XTB stock appears to be overvalued. The current stock price of €24.08 is trading 9.9% above its estimated GF Value™ of €21.91. GuruFocus considers XTB to be Fairly Valued.

Key valuation signals for FRA:9PR:

  • Cyclically Adjusted Book per Share: €2.38
  • GF Value™: €21.91 vs. price of €24.08 (9.9% above fair value)
  • GF Score™: 86/100 with 6 warning signs

No single metric tells the full story. See the FRA:9PR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XTB Business Description

Address Prosta street 67, Warsaw, POL, 00-838
XTB SA is engaged in brokerage activities business. It is a Polish broker from the fin-tech sector, providing products and services dedicated to active investing, saving, and virtual payment management. The group conducts its operations through two business segments; the Retail segment includes the provision of trading in financial instruments for individual customers; the Institutional segment includes the provision of trading in financial instruments and offering trade infrastructure to entities (institutions), which in turn provide services of trading in financial instruments for their customers under their brand. It derives a majority of its revenue from the Retail segment.
86GF Score

Get the complete analysis for FRA:9PR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.08
Price
€21.91
GF Value