XTB (FRA:9PR) Cyclically Adjusted Revenue per Share: €2.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9PR XTB SA FRA:9PR
86 GF Score
Price €28.17
GF Value €21.92
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is XTB Cyclically Adjusted Revenue per Share?

XTB FRA:9PR -0.88% 86 Cyclically Adjusted Revenue per Share is €2.37 as of Mar. 2026. GuruFocus rates FRA:9PR with a GF Score™ of 86/100 and a GF Value™ of €21.92 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

XTB's adjusted revenue per share for the three months ended in Mar. 2026 was €2.131. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €2.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XTB's average Cyclically Adjusted Revenue Growth Rate was 26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), XTB's current stock price is €28.165. XTB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €2.37. XTB's Cyclically Adjusted PS Ratio of today is 11.88.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of XTB was 12.14. The lowest was 7.38. And the median was 8.75.


XTB  (FRA:9PR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

XTB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=28.165/2.37
=11.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of XTB was 12.14. The lowest was 7.38. And the median was 8.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


XTB Cyclically Adjusted Revenue per Share Related Terms


XTB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for XTB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTB Cyclically Adjusted Revenue per Share Chart

XTB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.82 2.20

XTB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.97 2.13 2.09 2.20 2.37

FRA:9PR vs MS, GS, SCHW: Cyclically Adjusted Revenue per Share Comparison

For the Capital Markets subindustry, XTB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XTB Cyclically Adjusted PS Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XTB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where XTB's Cyclically Adjusted PS Ratio falls into.


FRA:9PR
86GF Score
XTB SA FRA:9PR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XTB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XTB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.131/163.0700*163.0700
=2.131

Current CPI (Mar. 2026) = 163.0700.

XTB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.063 99.552 0.103
201609 0.087 99.064 0.143
201612 0.188 100.366 0.305
201703 0.115 101.018 0.186
201706 0.136 101.180 0.219
201709 0.144 101.343 0.232
201712 0.151 102.564 0.240
201803 0.223 102.564 0.355
201806 0.165 103.378 0.260
201809 0.094 103.378 0.148
201812 0.084 103.785 0.132
201903 0.080 104.274 0.125
201906 0.075 105.983 0.115
201909 0.120 105.983 0.185
201912 0.174 107.123 0.265
202003 0.601 109.076 0.899
202006 0.413 109.402 0.616
202009 0.276 109.320 0.412
202012 0.277 109.565 0.412
202103 0.370 112.658 0.536
202106 0.110 113.960 0.157
202109 0.400 115.588 0.564
202112 0.368 119.088 0.504
202203 0.875 125.031 1.141
202206 0.778 131.705 0.963
202209 0.785 135.531 0.945
202212 0.443 139.113 0.519
202303 1.062 145.950 1.187
202306 0.563 147.009 0.625
202309 0.566 146.113 0.632
202312 0.980 147.741 1.082
202403 1.083 149.044 1.185
202406 0.714 150.997 0.771
202409 0.912 153.439 0.969
202412 0.909 154.660 0.958
202503 1.120 157.021 1.163
202506 1.101 157.509 1.140
202509 0.718 158.000 0.741
202512 1.170 158.320 1.205
202603 2.131 163.070 2.131

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €2.37 mean?
XTB (FRA:9PR) has a Cyclically Adjusted Revenue per Share of €2.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XTB and its competitors.
Is XTB's Cyclically Adjusted Revenue per Share too high?
XTB's current Cyclically Adjusted Revenue per Share is €2.37. Overall, XTB has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XTB's Cyclically Adjusted Revenue per Share compare to MS and GS?
XTB's Cyclically Adjusted Revenue per Share of €2.37 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Capital Markets company?
A good Cyclically Adjusted Revenue per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XTB and its competitors. XTB's current Cyclically Adjusted Revenue per Share is €2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XTB stock overvalued right now?
Based on GuruFocus' analysis, XTB (FRA:9PR) is currently considered Modestly Overvalued. The stock's GF Value™ is €21.92, compared to a current price of €28.17 — trading 28.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €2.37. XTB's overall GF Score™ is 86/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For XTB (FRA:9PR), the current Cyclically Adjusted Revenue per Share is €2.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XTB (FRA:9PR) Overvalued in 2026?

Based on GuruFocus' analysis, XTB stock appears to be overvalued. The current stock price of €28.17 is trading 28.5% above its estimated GF Value™ of €21.92. GuruFocus considers XTB to be Modestly Overvalued.

Key valuation signals for FRA:9PR:

  • Cyclically Adjusted Revenue per Share: €2.37
  • GF Value™: €21.92 vs. price of €28.17 (28.5% above fair value)
  • GF Score™: 86/100 with 8 warning signs

No single metric tells the full story. See the FRA:9PR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XTB Business Description

Address Prosta street 67, Warsaw, POL, 00-838
XTB SA is engaged in brokerage activities business. It is a Polish broker from the fin-tech sector, providing products and services dedicated to active investing, saving, and virtual payment management. The group conducts its operations through two business segments; the Retail segment includes the provision of trading in financial instruments for individual customers; the Institutional segment includes the provision of trading in financial instruments and offering trade infrastructure to entities (institutions), which in turn provide services of trading in financial instruments for their customers under their brand. It derives a majority of its revenue from the Retail segment.
86GF Score

Get the complete analysis for FRA:9PR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€28.17
Price
€21.92
GF Value