Great Wall Motor Co (FRA:GRVB) Cyclically Adjusted Book per Share: €8.41 (As of Dec. 2025)


FRA:GRVB Great Wall Motor Co Ltd FRA:GRVB
84 GF Score
Price €9.55
GF Value €18.10
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Great Wall Motor Co Cyclically Adjusted Book per Share?

Great Wall Motor Co FRA:GRVB -3.54% 84 Cyclically Adjusted Book per Share is €8.41 as of Dec. 2025. GuruFocus rates FRA:GRVB with a GF Score™ of 84/100 and a GF Value™ of €18.10 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Great Wall Motor Co's adjusted book value per share for the three months ended in Dec. 2025 was €12.454. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Great Wall Motor Co's average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Great Wall Motor Co was 10.30% per year. The lowest was 6.60% per year. And the median was 8.70% per year.

As of today (2026-07-01), Great Wall Motor Co's current stock price is €9.55. Great Wall Motor Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €8.41. Great Wall Motor Co's Cyclically Adjusted PB Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Great Wall Motor Co was 6.67. The lowest was 0.86. And the median was 1.65.


Great Wall Motor Co  (FRA:GRVB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Great Wall Motor Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.55/8.41
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Great Wall Motor Co was 6.67. The lowest was 0.86. And the median was 1.65.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Great Wall Motor Co Cyclically Adjusted Book per Share Related Terms


Great Wall Motor Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Great Wall Motor Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great Wall Motor Co Cyclically Adjusted Book per Share Chart

Great Wall Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.64 7.64 7.65 8.60 8.41

Great Wall Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.60 8.72 8.05 8.27 8.41

FRA:GRVB vs TSLA, GM, F: Cyclically Adjusted Book per Share Comparison

For the Auto Manufacturers subindustry, Great Wall Motor Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great Wall Motor Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Great Wall Motor Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Great Wall Motor Co's Cyclically Adjusted PB Ratio falls into.


FRA:GRVB
84GF Score
Great Wall Motor Co Ltd FRA:GRVB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great Wall Motor Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Great Wall Motor Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.454/115.8323*115.8323
=12.454

Current CPI (Dec. 2025) = 115.8323.

Great Wall Motor Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 6.168 102.200 6.991
201606 6.156 101.400 7.032
201609 6.425 102.400 7.268
201612 7.099 102.600 8.015
201703 7.327 103.200 8.224
201706 6.664 103.100 7.487
201709 6.571 104.100 7.312
201712 6.899 104.500 7.647
201803 7.200 105.300 7.920
201806 7.420 104.900 8.193
201809 7.028 106.600 7.637
201812 7.348 106.500 7.992
201903 7.715 107.700 8.298
201906 7.236 107.700 7.782
201909 7.411 109.800 7.818
201912 7.648 111.200 7.967
202003 7.518 112.300 7.754
202006 7.280 110.400 7.638
202009 7.409 111.700 7.683
202012 7.855 111.500 8.160
202103 7.951 112.662 8.175
202106 8.346 111.769 8.649
202109 8.408 112.215 8.679
202112 9.346 113.108 9.571
202203 10.046 114.335 10.178
202206 10.622 114.558 10.740
202209 11.199 115.339 11.247
202212 10.073 115.116 10.136
202303 10.114 115.116 10.177
202306 9.461 114.558 9.566
202309 9.936 115.339 9.979
202312 10.353 114.781 10.448
202403 0.000 115.227 0.000
202406 11.082 114.781 11.184
202409 11.530 115.785 11.535
202412 12.109 114.893 12.208
202503 12.319 115.116 12.396
202506 11.914 114.907 12.010
202509 12.079 115.471 12.117
202512 12.454 115.832 12.454

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.41 mean?
Great Wall Motor Co (FRA:GRVB) has a Cyclically Adjusted Book per Share of €8.41 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors.
Is Great Wall Motor Co's Cyclically Adjusted Book per Share too high?
Great Wall Motor Co's current Cyclically Adjusted Book per Share is €8.41. Overall, Great Wall Motor Co has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Great Wall Motor Co's Cyclically Adjusted Book per Share compare to TSLA and GM?
Great Wall Motor Co's Cyclically Adjusted Book per Share of €8.41 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors. Great Wall Motor Co's current Cyclically Adjusted Book per Share is €8.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great Wall Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Great Wall Motor Co (FRA:GRVB) is currently considered Significantly Undervalued. The stock's GF Value™ is €18.10, compared to a current price of €9.55 — trading 47.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is €8.41. Great Wall Motor Co's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Great Wall Motor Co (FRA:GRVB), the current Cyclically Adjusted Book per Share is €8.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great Wall Motor Co (FRA:GRVB) Overvalued in 2026?

Based on GuruFocus' analysis, Great Wall Motor Co stock appears to be undervalued. The current stock price of €9.55 is trading 47.2% below its estimated GF Value™ of €18.10. GuruFocus considers Great Wall Motor Co to be Significantly Undervalued.

Key valuation signals for FRA:GRVB:

  • Cyclically Adjusted Book per Share: €8.41
  • GF Value™: €18.10 vs. price of €9.55 (47.2% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the FRA:GRVB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great Wall Motor Co Business Description

Address No. 2266 Chaoyang Road South, Hebei Province, Lianchi District, Baoding, CHN, 071000
Automobile manufacturer Great Wall Motor is China's market leader in the SUV and pickup truck segments. In 2025, the company sold about 758,000 Haval-branded SUVs and 335,000 WEY- and Tank-branded SUVs, making it the largest SUV manufacturer by sales volume for the 16th year. It also sold more than 181,000 pickup trucks, also ranked number one in sales volume for 26 consecutive years. China's domestic market accounts for about 60% of Great Wall's revenue in 2025, with the balance coming from Russia, the Middle East, South Africa, Australia, and Chile, among others.
84GF Score

Get the complete analysis for FRA:GRVB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.55
Price
€18.10
GF Value