Great Wall Motor Co (FRA:GRVB) Cyclically Adjusted Revenue per Share: €18.88 (As of Dec. 2025)


FRA:GRVB Great Wall Motor Co Ltd FRA:GRVB
88 GF Score
Price €9.30
GF Value €18.06
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Great Wall Motor Co Cyclically Adjusted Revenue per Share?

Great Wall Motor Co FRA:GRVB -5.10% 88 Cyclically Adjusted Revenue per Share is €18.88 as of Dec. 2025. GuruFocus rates FRA:GRVB with a GF Score™ of 88/100 and a GF Value™ of €18.06 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Great Wall Motor Co's adjusted revenue per share for the three months ended in Dec. 2025 was €9.463. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €18.88 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Great Wall Motor Co's average Cyclically Adjusted Revenue Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Great Wall Motor Co was 10.80% per year. The lowest was 8.90% per year. And the median was 10.05% per year.

As of today (2026-07-12), Great Wall Motor Co's current stock price is €9.30. Great Wall Motor Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €18.88. Great Wall Motor Co's Cyclically Adjusted PS Ratio of today is 0.49.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Great Wall Motor Co was 3.29. The lowest was 0.41. And the median was 0.77.


Great Wall Motor Co  (FRA:GRVB) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Great Wall Motor Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=9.30/18.88
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Great Wall Motor Co was 3.29. The lowest was 0.41. And the median was 0.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Great Wall Motor Co Cyclically Adjusted Revenue per Share Related Terms


Great Wall Motor Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Great Wall Motor Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great Wall Motor Co Cyclically Adjusted Revenue per Share Chart

Great Wall Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.63 15.56 16.00 18.73 18.88

Great Wall Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.73 18.92 17.57 18.39 18.88

FRA:GRVB vs TSLA, GM, F: Cyclically Adjusted Revenue per Share Comparison

For the Auto Manufacturers subindustry, Great Wall Motor Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great Wall Motor Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Great Wall Motor Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Great Wall Motor Co's Cyclically Adjusted PS Ratio falls into.


FRA:GRVB
88GF Score
Great Wall Motor Co Ltd FRA:GRVB
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great Wall Motor Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Great Wall Motor Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.463/115.8323*115.8323
=9.463

Current CPI (Dec. 2025) = 115.8323.

Great Wall Motor Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.129 102.200 3.546
201606 3.077 101.400 3.515
201609 3.187 102.400 3.605
201612 5.278 102.600 5.959
201703 3.466 103.200 3.890
201706 2.570 103.100 2.887
201709 3.105 104.100 3.455
201712 5.268 104.500 5.839
201803 3.738 105.300 4.112
201806 3.130 104.900 3.456
201809 2.463 106.600 2.676
201812 4.542 106.500 4.940
201903 3.268 107.700 3.515
201906 2.636 107.700 2.835
201909 2.965 109.800 3.128
201912 4.629 111.200 4.822
202003 1.723 112.300 1.777
202006 3.004 110.400 3.152
202009 3.562 111.700 3.694
202012 5.586 111.500 5.803
202103 4.408 112.662 4.532
202106 4.206 111.769 4.359
202109 4.053 112.215 4.184
202112 6.753 113.108 6.916
202203 5.300 114.335 5.369
202206 4.201 114.558 4.248
202209 5.872 115.339 5.897
202212 5.406 115.116 5.440
202303 4.518 115.116 4.546
202306 6.197 114.558 6.266
202309 7.741 115.339 7.774
202312 7.503 114.781 7.572
202403 6.463 115.227 6.497
202406 7.105 114.781 7.170
202409 7.672 115.785 7.675
202412 8.776 114.893 8.848
202503 6.124 115.116 6.162
202506 7.026 114.907 7.083
202509 8.733 115.471 8.760
202512 9.463 115.832 9.463

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €18.88 mean?
Great Wall Motor Co (FRA:GRVB) has a Cyclically Adjusted Revenue per Share of €18.88 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors.
Is Great Wall Motor Co's Cyclically Adjusted Revenue per Share too high?
Great Wall Motor Co's current Cyclically Adjusted Revenue per Share is €18.88. Overall, Great Wall Motor Co has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Great Wall Motor Co's Cyclically Adjusted Revenue per Share compare to TSLA and GM?
Great Wall Motor Co's Cyclically Adjusted Revenue per Share of €18.88 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors. Great Wall Motor Co's current Cyclically Adjusted Revenue per Share is €18.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great Wall Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Great Wall Motor Co (FRA:GRVB) is currently considered Significantly Undervalued. The stock's GF Value™ is €18.06, compared to a current price of €9.30 — trading 48.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €18.88. Great Wall Motor Co's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Great Wall Motor Co (FRA:GRVB), the current Cyclically Adjusted Revenue per Share is €18.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great Wall Motor Co (FRA:GRVB) Overvalued in 2026?

Based on GuruFocus' analysis, Great Wall Motor Co stock appears to be undervalued. The current stock price of €9.30 is trading 48.5% below its estimated GF Value™ of €18.06. GuruFocus considers Great Wall Motor Co to be Significantly Undervalued.

Key valuation signals for FRA:GRVB:

  • Cyclically Adjusted Revenue per Share: €18.88
  • GF Value™: €18.06 vs. price of €9.30 (48.5% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the FRA:GRVB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great Wall Motor Co Business Description

Address No. 2266 Chaoyang Road South, Hebei Province, Lianchi District, Baoding, CHN, 071000
Automobile manufacturer Great Wall Motor is China's market leader in the SUV and pickup truck segments. In 2025, the company sold about 758,000 Haval-branded SUVs and 335,000 WEY- and Tank-branded SUVs, making it the largest SUV manufacturer by sales volume for the 16th year. It also sold more than 181,000 pickup trucks, also ranked number one in sales volume for 26 consecutive years. China's domestic market accounts for about 60% of Great Wall's revenue in 2025, with the balance coming from Russia, the Middle East, South Africa, Australia, and Chile, among others.
88GF Score

Get the complete analysis for FRA:GRVB

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.30
Price
€18.06
GF Value