Great Wall Motor Co (FRA:GRVB) EBIT: €1,520 Mil (TTM As of Dec. 2025)


FRA:GRVB Great Wall Motor Co Ltd FRA:GRVB
90 GF Score
Price €10.20
GF Value €18.56
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Great Wall Motor Co EBIT?

Great Wall Motor Co FRA:GRVB -1.92% 90 EBIT is €1,520 Mil as of Dec. 2025. GuruFocus rates FRA:GRVB with a GF Score™ of 90/100 and a GF Value™ of €18.56 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Great Wall Motor Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was €241 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €1,520 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Great Wall Motor Co's annualized ROC % for the quarter that ended in Dec. 2025 was 8.04%. Great Wall Motor Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 21.07%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Great Wall Motor Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 21.60%.


Great Wall Motor Co  (FRA:GRVB) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Great Wall Motor Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2177.348 * ( 1 - 31.99% )/( (17682.961 + 19149.865)/ 2 )
=1480.8143748/18416.413
=8.04 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26425.917 - 7180.342 - ( 6129.598 - max(0, 14581.842 - 16144.456+6129.598))
=17682.961

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27316.538 - 6780.561 - ( 7754.009 - max(0, 15303.847 - 16689.959+7754.009))
=19149.865

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Great Wall Motor Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=964.812/( ( (4465.685 + max(-4877.13, 0)) + (4694.552 + max(-4730.205, 0)) )/ 2 )
=964.812/( ( 4465.685 + 4694.552 )/ 2 )
=964.812/4580.1185
=21.07 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1074.959 + 3535.187 + 908.123) - (7180.342 + 0 + 3215.057)
=-4877.13

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1163.921 + 3170.489 + 964.988) - (6780.561 + 0 + 3249.042)
=-4730.205

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Great Wall Motor Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1519.989/7035.548
=21.60 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Great Wall Motor Co EBIT Related Terms


Great Wall Motor Co EBIT Historical Data

* Premium members only.

The historical data trend for Great Wall Motor Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great Wall Motor Co EBIT Chart

Great Wall Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,105.14 1,289.44 1,126.40 1,982.91 1,514.86

Great Wall Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 314.12 259.75 652.25 366.79 241.20

FRA:GRVB vs TSLA, GM, F: EBIT Comparison

For the Auto Manufacturers subindustry, Great Wall Motor Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great Wall Motor Co EV-to-EBIT vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Great Wall Motor Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Great Wall Motor Co's EV-to-EBIT falls into.


FRA:GRVB
90GF Score
Great Wall Motor Co Ltd FRA:GRVB
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great Wall Motor Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,520 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €1,520 Mil mean?
Great Wall Motor Co (FRA:GRVB) has a EBIT of €1,520 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Great Wall Motor Co.
Is Great Wall Motor Co's EBIT too high?
Great Wall Motor Co's current EBIT is €1,520 Mil. Overall, Great Wall Motor Co has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Great Wall Motor Co's EBIT compare to TSLA and GM?
Great Wall Motor Co's EBIT of €1,520 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Vehicles & Parts company?
A good EBIT depends on the Vehicles & Parts industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Great Wall Motor Co. Great Wall Motor Co's current EBIT is €1,520 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great Wall Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Great Wall Motor Co (FRA:GRVB) is currently considered Significantly Undervalued. The stock's GF Value™ is €18.56, compared to a current price of €10.20 — trading 45% below its estimated fair value. The current EBIT is €1,520 Mil. Great Wall Motor Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Great Wall Motor Co (FRA:GRVB), the current EBIT is €1,520 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great Wall Motor Co (FRA:GRVB) Overvalued in 2026?

Based on GuruFocus' analysis, Great Wall Motor Co stock appears to be undervalued. The current stock price of €10.20 is trading 45% below its estimated GF Value™ of €18.56. GuruFocus considers Great Wall Motor Co to be Significantly Undervalued.

Key valuation signals for FRA:GRVB:

  • EBIT: €1,520 Mil
  • GF Value™: €18.56 vs. price of €10.20 (45% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the FRA:GRVB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great Wall Motor Co Business Description

Address No. 2266 Chaoyang Road South, Hebei Province, Lianchi District, Baoding, CHN, 071000
Automobile manufacturer Great Wall Motor is China's market leader in the SUV and pickup truck segments. In 2025, the company sold about 758,000 Haval-branded SUVs and 335,000 WEY- and Tank-branded SUVs, making it the largest SUV manufacturer by sales volume for the 16th year. It also sold more than 181,000 pickup trucks, also ranked number one in sales volume for 26 consecutive years. China's domestic market accounts for about 60% of Great Wall's revenue in 2025, with the balance coming from Russia, the Middle East, South Africa, Australia, and Chile, among others.
90GF Score

Get the complete analysis for FRA:GRVB

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.20
Price
€18.56
GF Value