Kobenhavns Lufthavne (FRA:KLH) Cyclically Adjusted Book per Share: €67.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KLH Kobenhavns Lufthavne FRA:KLH
74 GF Score
Price €736.00
GF Value €978.26
! 2 Warning Signs
View Full Analysis

What is Kobenhavns Lufthavne Cyclically Adjusted Book per Share?

Kobenhavns Lufthavne FRA:KLH -2.90% 74 Cyclically Adjusted Book per Share is €67.04 as of Jun. 2026. GuruFocus rates FRA:KLH with a GF Score™ of 74/100 and a GF Value™ of €978.26. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kobenhavns Lufthavne's adjusted book value per share for the three months ended in Jun. 2026 was €105.193. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €67.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kobenhavns Lufthavne's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kobenhavns Lufthavne was 2.00% per year. The lowest was -1.10% per year. And the median was 1.55% per year.

As of today (2026-09-16), Kobenhavns Lufthavne's current stock price is €736.00. Kobenhavns Lufthavne's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €67.04. Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio of today is 10.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kobenhavns Lufthavne was 18.99. The lowest was 8.78. And the median was 14.31.


Kobenhavns Lufthavne  (FRA:KLH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=736.00/67.041
=10.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kobenhavns Lufthavne was 18.99. The lowest was 8.78. And the median was 14.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kobenhavns Lufthavne Cyclically Adjusted Book per Share Related Terms


Kobenhavns Lufthavne Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kobenhavns Lufthavne's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobenhavns Lufthavne Cyclically Adjusted Book per Share Chart

Kobenhavns Lufthavne Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 55.32 58.61 59.06 61.89 66.28

Kobenhavns Lufthavne Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.40 63.65 64.24 65.27 67.04

FRA:KLH vs JOBY, CAAP: Cyclically Adjusted Book per Share Comparison

For the Airports & Air Services subindustry, Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobenhavns Lufthavne Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio falls into.


FRA:KLH
74GF Score
Kobenhavns Lufthavne FRA:KLH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobenhavns Lufthavne Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobenhavns Lufthavne's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=105.193/122.9500*122.9500
=105.193

Current CPI (Jun. 2026) = 122.9500.

Kobenhavns Lufthavne Quarterly Data

Book Value per Share CPI Adj_Book
201609 47.825 100.200 58.683
201612 52.063 100.300 63.820
201703 56.403 101.200 68.525
201706 50.649 101.200 61.535
201709 49.179 101.800 59.396
201712 53.950 101.300 65.480
201803 57.975 101.700 70.089
201806 49.737 102.300 59.777
201809 48.726 102.400 58.505
201812 52.698 102.100 63.460
201903 56.295 102.900 67.264
201906 49.924 102.900 59.652
201909 51.964 102.900 62.089
201912 55.565 102.900 66.392
202003 57.368 103.300 68.281
202006 53.439 103.200 63.666
202009 50.409 103.500 59.882
202012 45.518 103.400 54.124
202103 39.736 104.300 46.841
202106 52.334 105.000 61.281
202109 53.343 105.800 61.990
202112 54.784 106.600 63.187
202203 52.280 109.900 58.488
202206 53.767 113.600 58.192
202209 56.877 116.400 60.078
202212 57.178 115.900 60.656
202303 56.327 117.300 59.040
202306 57.704 116.400 60.951
202309 61.771 117.400 64.691
202312 58.765 116.700 61.912
202403 60.524 118.400 62.850
202406 65.953 118.500 68.430
202409 72.216 118.900 74.676
202412 75.455 118.900 78.025
202503 77.248 120.200 79.015
202506 79.877 120.700 81.366
202509 88.969 121.600 89.957
202512 93.965 121.180 95.337
202603 97.434 121.670 98.459
202606 105.193 122.950 105.193

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €67.04 mean?
Kobenhavns Lufthavne (FRA:KLH) has a Cyclically Adjusted Book per Share of €67.04 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors.
Is Kobenhavns Lufthavne's Cyclically Adjusted Book per Share too high?
Kobenhavns Lufthavne's current Cyclically Adjusted Book per Share is €67.04. Overall, Kobenhavns Lufthavne has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Kobenhavns Lufthavne's Cyclically Adjusted Book per Share compare to JOBY and CAAP?
Kobenhavns Lufthavne's Cyclically Adjusted Book per Share of €67.04 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors. Kobenhavns Lufthavne's current Cyclically Adjusted Book per Share is €67.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobenhavns Lufthavne stock overvalued right now?
Kobenhavns Lufthavne (FRA:KLH) has a current Cyclically Adjusted Book per Share of €67.04. The stock's GF Value™ is €978.26, compared to a current price of €736.00 — trading 24.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is €67.04. Kobenhavns Lufthavne's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kobenhavns Lufthavne (FRA:KLH), the current Cyclically Adjusted Book per Share is €67.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobenhavns Lufthavne (FRA:KLH) Overvalued in 2026?

Based on GuruFocus' analysis, Kobenhavns Lufthavne stock appears to be undervalued. The current stock price of €736.00 is trading 24.8% below its estimated GF Value™ of €978.26.

Key valuation signals for FRA:KLH:

  • Cyclically Adjusted Book per Share: €67.04
  • GF Value™: €978.26 vs. price of €736.00 (24.8% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the FRA:KLH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobenhavns Lufthavne Business Description

Other Exchanges KBHL:Denmark
Address Lufthavnsboulevarden 6, Kastrup, DNK, 2770
Kobenhavns Lufthavne owns and operates Airports in Denmark. The company manages the infrastructure, buildings, and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities into two areas; Aeronautical and Non-aeronautical. Its majority of revenues are derived from the Aeronautical segment which comprises the operations and functions that the airports at Kastrup and Roskilde make available so that airlines can operate their flights, including facilities required for passengers to pass through these airports. The Non-aeronautical segment comprises the other facilities and services provided at the airports for passengers and others, including car-parking facilities, shops, restaurants, rest areas, lounges, and hotels.
74GF Score

Get the complete analysis for FRA:KLH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€736.00
Price
€978.26
GF Value