Kobenhavns Lufthavne (FRA:KLH) Cyclically Adjusted FCF per Share: €2.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KLH Kobenhavns Lufthavne FRA:KLH
74 GF Score
Price €736.00
GF Value €978.26
! 2 Warning Signs
View Full Analysis

What is Kobenhavns Lufthavne Cyclically Adjusted FCF per Share?

Kobenhavns Lufthavne FRA:KLH -2.90% 74 Cyclically Adjusted FCF per Share is €2.33 as of Jun. 2026. GuruFocus rates FRA:KLH with a GF Score™ of 74/100 and a GF Value™ of €978.26. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kobenhavns Lufthavne's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.479. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.33 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kobenhavns Lufthavne's average Cyclically Adjusted FCF Growth Rate was -74.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -27.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kobenhavns Lufthavne was -14.50% per year. The lowest was -34.00% per year. And the median was -25.60% per year.

As of today (2026-09-16), Kobenhavns Lufthavne's current stock price is €736.00. Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €2.33. Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is 315.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 1592.18. The lowest was 49.62. And the median was 202.32.


Kobenhavns Lufthavne  (FRA:KLH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=736.00/2.332
=315.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 1592.18. The lowest was 49.62. And the median was 202.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Related Terms


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Chart

Kobenhavns Lufthavne Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.80 6.14 5.09 4.16 3.33

Kobenhavns Lufthavne Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.72 3.74 3.28 2.93 2.33

FRA:KLH vs JOBY, CAAP: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobenhavns Lufthavne Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF falls into.


FRA:KLH
74GF Score
Kobenhavns Lufthavne FRA:KLH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobenhavns Lufthavne's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.479/122.9500*122.9500
=0.479

Current CPI (Jun. 2026) = 122.9500.

Kobenhavns Lufthavne Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 9.481 100.200 11.634
201612 2.542 100.300 3.116
201703 -1.976 101.200 -2.401
201706 4.273 101.200 5.191
201709 7.841 101.800 9.470
201712 1.680 101.300 2.039
201803 -1.672 101.700 -2.021
201806 2.440 102.300 2.933
201809 3.845 102.400 4.617
201812 1.531 102.100 1.844
201903 -4.910 102.900 -5.867
201906 -1.298 102.900 -1.551
201909 3.864 102.900 4.617
201912 -2.377 102.900 -2.840
202003 -4.429 103.300 -5.271
202006 -8.396 103.200 -10.003
202009 -5.293 103.500 -6.288
202012 -3.430 103.400 -4.079
202103 -8.172 104.300 -9.633
202106 -4.317 105.000 -5.055
202109 0.014 105.800 0.016
202112 0.471 106.600 0.543
202203 -1.695 109.900 -1.896
202206 2.500 113.600 2.706
202209 8.084 116.400 8.539
202212 4.318 115.900 4.581
202303 -2.773 117.300 -2.907
202306 2.517 116.400 2.659
202309 4.069 117.400 4.261
202312 -1.711 116.700 -1.803
202403 -2.478 118.400 -2.573
202406 4.716 118.500 4.893
202409 6.029 118.900 6.234
202412 2.223 118.900 2.299
202503 -0.154 120.200 -0.158
202506 3.279 120.700 3.340
202509 7.170 121.600 7.250
202512 -1.696 121.180 -1.721
202603 -3.838 121.670 -3.878
202606 0.479 122.950 0.479

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.33 mean?
Kobenhavns Lufthavne (FRA:KLH) has a Cyclically Adjusted FCF per Share of €2.33 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors.
Is Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share too high?
Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is €2.33. Overall, Kobenhavns Lufthavne has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share compare to JOBY and CAAP?
Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share of €2.33 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors. Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is €2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobenhavns Lufthavne stock overvalued right now?
Kobenhavns Lufthavne (FRA:KLH) has a current Cyclically Adjusted FCF per Share of €2.33. The stock's GF Value™ is €978.26, compared to a current price of €736.00 — trading 24.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.33. Kobenhavns Lufthavne's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kobenhavns Lufthavne (FRA:KLH), the current Cyclically Adjusted FCF per Share is €2.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobenhavns Lufthavne (FRA:KLH) Overvalued in 2026?

Based on GuruFocus' analysis, Kobenhavns Lufthavne stock appears to be undervalued. The current stock price of €736.00 is trading 24.8% below its estimated GF Value™ of €978.26.

Key valuation signals for FRA:KLH:

  • Cyclically Adjusted FCF per Share: €2.33
  • GF Value™: €978.26 vs. price of €736.00 (24.8% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the FRA:KLH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobenhavns Lufthavne Business Description

Other Exchanges KBHL:Denmark
Address Lufthavnsboulevarden 6, Kastrup, DNK, 2770
Kobenhavns Lufthavne owns and operates Airports in Denmark. The company manages the infrastructure, buildings, and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities into two areas; Aeronautical and Non-aeronautical. Its majority of revenues are derived from the Aeronautical segment which comprises the operations and functions that the airports at Kastrup and Roskilde make available so that airlines can operate their flights, including facilities required for passengers to pass through these airports. The Non-aeronautical segment comprises the other facilities and services provided at the airports for passengers and others, including car-parking facilities, shops, restaurants, rest areas, lounges, and hotels.
74GF Score

Get the complete analysis for FRA:KLH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€736.00
Price
€978.26
GF Value