GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Patriot National Bancorp Inc (FRA:PN21) » Definitions » Cyclically Adjusted Book per Share

Patriot National Bancorp (FRA:PN21) Cyclically Adjusted Book per Share : €17.13 (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Patriot National Bancorp Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Patriot National Bancorp's adjusted book value per share for the three months ended in Mar. 2024 was €10.097. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.13 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Patriot National Bancorp's average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -7.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Patriot National Bancorp was 11.50% per year. The lowest was -28.80% per year. And the median was -5.40% per year.

As of today (2024-06-07), Patriot National Bancorp's current stock price is €1.56. Patriot National Bancorp's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €17.13. Patriot National Bancorp's Cyclically Adjusted PB Ratio of today is 0.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Patriot National Bancorp was 1.00. The lowest was 0.10. And the median was 0.37.


Patriot National Bancorp Cyclically Adjusted Book per Share Historical Data

The historical data trend for Patriot National Bancorp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Patriot National Bancorp Cyclically Adjusted Book per Share Chart

Patriot National Bancorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 14.67 17.07 18.97

Patriot National Bancorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.87 16.49 17.50 18.97 17.13

Competitive Comparison of Patriot National Bancorp's Cyclically Adjusted Book per Share

For the Banks - Regional subindustry, Patriot National Bancorp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patriot National Bancorp's Cyclically Adjusted PB Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Patriot National Bancorp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Patriot National Bancorp's Cyclically Adjusted PB Ratio falls into.



Patriot National Bancorp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patriot National Bancorp's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=10.097/131.7762*131.7762
=10.097

Current CPI (Mar. 2024) = 131.7762.

Patriot National Bancorp Quarterly Data

Book Value per Share CPI Adj_Book
201406 8.141 100.560 10.668
201409 12.028 100.428 15.783
201412 12.056 99.070 16.036
201503 13.858 99.621 18.331
201506 13.538 100.684 17.719
201509 13.694 100.392 17.975
201512 14.262 99.792 18.833
201603 14.143 100.470 18.550
201606 14.188 101.688 18.386
201609 14.081 101.861 18.216
201612 15.241 101.863 19.717
201703 15.473 102.862 19.822
201706 14.924 103.349 19.029
201709 14.281 104.136 18.072
201712 14.463 104.011 18.324
201803 14.049 105.290 17.583
201806 14.987 106.317 18.576
201809 15.118 106.507 18.705
201812 15.586 105.998 19.376
201903 15.726 107.251 19.322
201906 15.407 108.070 18.787
201909 15.772 108.329 19.186
201912 15.340 108.420 18.645
202003 14.871 108.902 17.995
202006 14.478 108.767 17.541
202009 13.917 109.815 16.700
202012 13.177 109.897 15.800
202103 13.616 111.754 16.055
202106 13.849 114.631 15.920
202109 14.361 115.734 16.352
202112 15.064 117.630 16.876
202203 14.385 121.301 15.627
202206 14.296 125.017 15.069
202209 14.804 125.227 15.578
202212 14.185 125.222 14.927
202303 12.863 127.348 13.310
202306 12.208 128.729 12.497
202309 9.446 129.860 9.585
202312 10.236 129.419 10.422
202403 10.097 131.776 10.097

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Patriot National Bancorp  (FRA:PN21) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Patriot National Bancorp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.56/17.13
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Patriot National Bancorp was 1.00. The lowest was 0.10. And the median was 0.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Patriot National Bancorp Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Patriot National Bancorp's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Patriot National Bancorp (FRA:PN21) Business Description

Traded in Other Exchanges
Address
900 Bedford Street, Stamford, CT, USA, 06901
Patriot National Bancorp Inc is the holding company for Patriot Bank NA, that provides consumer and commercial banking services to individuals, small and medium-sized businesses, professionals, and municipalities in Fairfield and New Haven Counties in Connecticut and Westchester County, New York. Its products include checking accounts, savings accounts, money market accounts, time certificates of deposit, and individual retirement accounts. The Bank's lending portfolio is comprised of commercial mortgage and construction loans, commercial loans, home improvement loans, home equity lines of credit, and other personal loans. In addition, the Bank offers bank checks, money orders, automated teller machines, interactive teller machines, online and mobile banking, credit cards, and debit cards.

Patriot National Bancorp (FRA:PN21) Headlines

No Headlines