Patriot National Bancorp (FRA:PN21) Cyclically Adjusted Revenue per Share: €6.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:PN21 Patriot National Bancorp Inc FRA:PN21
37 GF Score
Price €0.84
GF Value €0.12
! 1 Warning Sign
View Full Analysis

What is Patriot National Bancorp Cyclically Adjusted Revenue per Share?

Patriot National Bancorp FRA:PN21 -2.91% 37 Cyclically Adjusted Revenue per Share is €6.04 as of Jun. 2026. GuruFocus rates FRA:PN21 with a GF Score™ of 37/100 and a GF Value™ of €0.12. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Patriot National Bancorp's adjusted revenue per share for the three months ended in Jun. 2026 was €0.088. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €6.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Patriot National Bancorp's average Cyclically Adjusted Revenue Growth Rate was -5.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Patriot National Bancorp was 12.00% per year. The lowest was -32.20% per year. And the median was -6.55% per year.

As of today (2026-08-19), Patriot National Bancorp's current stock price is €0.835. Patriot National Bancorp's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €6.04. Patriot National Bancorp's Cyclically Adjusted PS Ratio of today is 0.14.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Patriot National Bancorp was 2.45. The lowest was 0.12. And the median was 0.89.


Patriot National Bancorp  (FRA:PN21) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Patriot National Bancorp's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.835/6.04
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Patriot National Bancorp was 2.45. The lowest was 0.12. And the median was 0.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Patriot National Bancorp Cyclically Adjusted Revenue per Share Related Terms


Patriot National Bancorp Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Patriot National Bancorp's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Patriot National Bancorp Cyclically Adjusted Revenue per Share Chart

Patriot National Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.99 7.25 8.39 7.75 6.51

Patriot National Bancorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.96 6.35 6.51 6.28 6.04

FRA:PN21 vs CHBH, SFDL, CWBK: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, Patriot National Bancorp's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patriot National Bancorp Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Patriot National Bancorp's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Patriot National Bancorp's Cyclically Adjusted PS Ratio falls into.


FRA:PN21
37GF Score
Patriot National Bancorp Inc FRA:PN21
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Patriot National Bancorp Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patriot National Bancorp's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.088/333.9520*333.9520
=0.088

Current CPI (Jun. 2026) = 333.9520.

Patriot National Bancorp Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.376 241.428 1.903
201612 1.497 241.432 2.071
201703 1.392 243.801 1.907
201706 1.515 244.955 2.065
201709 1.594 246.819 2.157
201712 1.608 246.524 2.178
201803 1.526 249.554 2.042
201806 1.617 251.989 2.143
201809 1.556 252.439 2.058
201812 1.720 251.233 2.286
201903 1.602 254.202 2.105
201906 1.655 256.143 2.158
201909 1.567 256.759 2.038
201912 1.504 256.974 1.955
202003 1.547 258.115 2.002
202006 1.363 257.797 1.766
202009 1.410 260.280 1.809
202012 1.391 260.474 1.783
202103 1.393 264.877 1.756
202106 1.400 271.696 1.721
202109 1.548 274.310 1.885
202112 2.049 278.802 2.454
202203 1.702 287.504 1.977
202206 2.021 296.311 2.278
202209 2.512 296.808 2.826
202212 2.591 296.797 2.915
202303 2.072 301.836 2.292
202306 1.964 305.109 2.150
202309 1.807 307.789 1.961
202312 2.165 306.746 2.357
202403 1.769 312.332 1.891
202406 1.644 314.175 1.747
202409 1.599 315.301 1.694
202412 1.570 315.605 1.661
202503 0.458 319.799 0.478
202506 0.069 322.561 0.071
202509 0.061 324.800 0.063
202512 0.070 324.054 0.072
202603 0.077 330.213 0.078
202606 0.088 333.952 0.088

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €6.04 mean?
Patriot National Bancorp (FRA:PN21) has a Cyclically Adjusted Revenue per Share of €6.04 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Patriot National Bancorp and its competitors.
Is Patriot National Bancorp's Cyclically Adjusted Revenue per Share too high?
Patriot National Bancorp's current Cyclically Adjusted Revenue per Share is €6.04. Overall, Patriot National Bancorp has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Patriot National Bancorp's Cyclically Adjusted Revenue per Share compare to CHBH and SFDL?
Patriot National Bancorp's Cyclically Adjusted Revenue per Share of €6.04 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Patriot National Bancorp and its competitors. Patriot National Bancorp's current Cyclically Adjusted Revenue per Share is €6.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Patriot National Bancorp stock overvalued right now?
Patriot National Bancorp (FRA:PN21) has a current Cyclically Adjusted Revenue per Share of €6.04. The stock's GF Value™ is €0.12, compared to a current price of €0.84 — trading 595.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €6.04. Patriot National Bancorp's overall GF Score™ is 37/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Patriot National Bancorp (FRA:PN21), the current Cyclically Adjusted Revenue per Share is €6.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Patriot National Bancorp (FRA:PN21) Overvalued in 2026?

Based on GuruFocus' analysis, Patriot National Bancorp stock appears to be overvalued. The current stock price of €0.84 is trading 595.8% above its estimated GF Value™ of €0.12.

Key valuation signals for FRA:PN21:

  • Cyclically Adjusted Revenue per Share: €6.04
  • GF Value™: €0.12 vs. price of €0.84 (595.8% above fair value)
  • GF Score™: 37/100 with 1 warning sign

No single metric tells the full story. See the FRA:PN21 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Patriot National Bancorp Business Description

Other Exchanges PNBK:USA
Address 900 Bedford Street, Stamford, CT, USA, 06901
Patriot National Bancorp Inc provides consumer and commercial banking services to individuals, small and medium-sized businesses, professionals, and municipalities in Fairfield and New Haven Counties in Connecticut and Westchester County, New York. Its products include checking accounts, savings accounts, money market accounts, time certificates of deposit, and individual retirement accounts. The Bank's lending portfolio is comprised of commercial mortgage and construction loans, commercial loans, home improvement loans, home equity lines of credit, and other personal loans. In addition, the Bank offers bank checks, money orders, automated teller machines, interactive teller machines, online and mobile banking, credit cards, and debit cards.
37GF Score

Get the complete analysis for FRA:PN21

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.84
Price
€0.12
GF Value