Vantiva (FRA:TNM2) Cyclically Adjusted Book per Share: €18.83 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TNM2 Vantiva SA FRA:TNM2
29 GF Score
Price €0.10
GF Value €0.09
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Vantiva Cyclically Adjusted Book per Share?

Vantiva FRA:TNM2 -1.50% 29 Cyclically Adjusted Book per Share is €18.83 as of Dec. 2025. GuruFocus rates FRA:TNM2 with a GF Score™ of 29/100 and a GF Value™ of €0.09 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Vantiva's adjusted book value per share for the three months ended in Dec. 2025 was €-0.987. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €18.83 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -47.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Vantiva was -8.10% per year. The lowest was -47.10% per year. And the median was -14.90% per year.

As of today (2026-07-17), Vantiva's current stock price is €0.0985. Vantiva's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €18.83. Vantiva's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vantiva was 0.01. The lowest was 0.01. And the median was 0.01.


Vantiva  (FRA:TNM2) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Vantiva's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.0985/18.83
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Vantiva was 0.01. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Vantiva Cyclically Adjusted Book per Share Related Terms


Vantiva Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Vantiva's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vantiva Cyclically Adjusted Book per Share Chart

Vantiva Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 210.69 126.89 85.52 -6.63 18.83

Vantiva Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -6.63 -3.16 0.00 18.83

FRA:TNM2 vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Vantiva's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vantiva Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Vantiva's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Vantiva's Cyclically Adjusted PB Ratio falls into.


FRA:TNM2
29GF Score
Vantiva SA FRA:TNM2
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vantiva Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vantiva's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.987/120.9000*120.9000
=-0.987

Current CPI (Dec. 2025) = 120.9000.

Vantiva Quarterly Data

Book Value per Share CPI Adj_Book
201006 132.343 94.910 168.584
201012 73.646 95.450 93.282
201106 53.246 96.910 66.427
201112 17.259 97.800 21.336
201206 10.716 98.780 13.116
201212 18.383 99.100 22.427
201306 18.573 99.700 22.522
201312 9.223 99.800 11.173
201406 11.215 100.180 13.535
201412 17.280 99.860 20.921
201506 22.790 100.440 27.432
201512 48.148 100.040 58.188
201606 40.291 100.630 48.407
201612 45.883 100.650 55.114
201706 31.471 101.320 37.553
201712 21.745 101.850 25.812
201806 11.887 103.370 13.903
201812 17.700 103.470 20.682
201906 7.380 104.580 8.532
201909 0.000 104.500 0.000
201912 2.345 104.980 2.701
202003 0.000 104.590 0.000
202006 -17.849 104.790 -20.593
202009 1.379 104.550 1.595
202012 0.700 104.960 0.806
202103 0.725 105.750 0.829
202106 0.619 106.340 0.704
202109 0.594 106.810 0.672
202112 0.568 107.850 0.637
202203 0.602 110.490 0.659
202206 1.115 112.550 1.198
202212 0.900 114.160 0.953
202306 0.234 117.650 0.240
202312 0.017 118.390 0.017
202406 -0.239 120.200 -0.240
202409 0.000 119.560 0.000
202412 -0.485 119.950 -0.489
202506 -0.777 121.360 -0.774
202509 0.000 120.950 0.000
202512 -0.987 120.900 -0.987

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €18.83 mean?
Vantiva (FRA:TNM2) has a Cyclically Adjusted Book per Share of €18.83 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vantiva and its competitors.
Is Vantiva's Cyclically Adjusted Book per Share too high?
Vantiva's current Cyclically Adjusted Book per Share is €18.83. Overall, Vantiva has a GF Score™ of 29/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Vantiva's Cyclically Adjusted Book per Share compare to NFLX and DIS?
Vantiva's Cyclically Adjusted Book per Share of €18.83 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Vantiva and its competitors. Vantiva's current Cyclically Adjusted Book per Share is €18.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vantiva stock overvalued right now?
Based on GuruFocus' analysis, Vantiva (FRA:TNM2) is currently considered Fairly Valued. The stock's GF Value™ is €0.09, compared to a current price of €0.10 — trading 9.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €18.83. Vantiva's overall GF Score™ is 29/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Vantiva (FRA:TNM2), the current Cyclically Adjusted Book per Share is €18.83 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vantiva (FRA:TNM2) Overvalued in 2026?

Based on GuruFocus' analysis, Vantiva stock appears to be overvalued. The current stock price of €0.10 is trading 9.4% above its estimated GF Value™ of €0.09. GuruFocus considers Vantiva to be Fairly Valued.

Key valuation signals for FRA:TNM2:

  • Cyclically Adjusted Book per Share: €18.83
  • GF Value™: €0.09 vs. price of €0.10 (9.4% above fair value)
  • GF Score™: 29/100 with 4 warning signs

No single metric tells the full story. See the FRA:TNM2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vantiva Business Description

Other Exchanges 0MV8:UKVANTI:France
Address 10 Boulevard de Grenelle, Paris, FRA, 75015
Vantiva SA is a technology company. The company offers a portfolio of broadband and video Customer Premises Equipment (CPE) to pay-TV operators and Network Service Providers (NSPs), including broadband modems, gateways, Wi-Fi extenders, digital set-top boxes, and Internet of Things (IoT) devices. Geographically, it generates the majority of revenue from the United States, and the rest from France, the UK, the rest of the Americas, Asia-Pacific, and South Africa.
29GF Score

Get the complete analysis for FRA:TNM2

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.09
GF Value