FRME (First Merchants) Cyclically Adjusted Book per Share: $39.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRME First Merchants Corp FRME
63 GF Score
Price $42.58
GF Value $39.69
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is First Merchants Cyclically Adjusted Book per Share?

First Merchants FRME -0.47% 63 Cyclically Adjusted Book per Share is $39.39 as of Jun. 2026. GuruFocus rates FRME with a GF Score™ of 63/100 and a GF Value™ of $39.69 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Merchants's adjusted book value per share for the three months ended in Jun. 2026 was $42.955. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $39.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, First Merchants's average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of First Merchants was 11.30% per year. The lowest was -0.20% per year. And the median was 5.90% per year.

As of today (2026-08-09), First Merchants's current stock price is $42.575. First Merchants's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $39.39. First Merchants's Cyclically Adjusted PB Ratio of today is 1.08.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Merchants was 2.38. The lowest was 0.80. And the median was 1.42.


First Merchants  (NAS:FRME) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Merchants's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=42.575/39.39
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Merchants was 2.38. The lowest was 0.80. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Merchants Cyclically Adjusted Book per Share Related Terms


First Merchants Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Merchants's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Merchants Cyclically Adjusted Book per Share Chart

First Merchants Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.43 30.52 32.94 35.26 37.59

First Merchants Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.72 37.32 37.59 38.63 39.39

FRME vs NBTB, WAFD, TRMK: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Merchants's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Merchants Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Merchants's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Merchants's Cyclically Adjusted PB Ratio falls into.


FRME
63GF Score
First Merchants Corp FRME
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Merchants Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Merchants's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=42.955/333.9520*333.9520
=42.955

Current CPI (Jun. 2026) = 333.9520.

First Merchants Quarterly Data

Book Value per Share CPI Adj_Book
201609 22.078 241.428 30.539
201612 22.035 241.432 30.479
201703 22.640 243.801 31.012
201706 23.984 244.955 32.698
201709 26.108 246.819 35.325
201712 26.513 246.524 35.916
201803 26.663 249.554 35.680
201806 27.196 251.989 36.042
201809 27.610 252.439 36.525
201812 28.534 251.233 37.929
201903 29.451 254.202 38.691
201906 30.360 256.143 39.583
201909 31.599 256.759 41.099
201912 32.263 256.974 41.928
202003 33.074 258.115 42.792
202006 33.626 257.797 43.559
202009 34.022 260.280 43.652
202012 34.782 260.474 44.594
202103 33.468 264.877 42.196
202106 34.679 271.696 42.625
202109 34.908 274.310 42.498
202112 35.807 278.802 42.890
202203 33.833 287.504 39.299
202206 33.060 296.311 37.260
202209 31.812 296.808 35.793
202212 33.963 296.797 38.215
202303 35.394 301.836 39.160
202306 35.760 305.109 39.141
202309 34.808 307.789 37.767
202312 37.402 306.746 40.719
202403 37.560 312.332 40.160
202406 37.684 314.175 40.056
202409 39.184 315.301 41.502
202412 39.325 315.605 41.611
202503 39.908 319.799 41.674
202506 40.558 322.561 41.990
202509 41.741 324.800 42.917
202512 42.870 324.054 44.179
202603 42.354 330.213 42.834
202606 42.955 333.952 42.955

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $39.39 mean?
First Merchants (FRME) has a Cyclically Adjusted Book per Share of $39.39 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Merchants and its competitors.
Is First Merchants' Cyclically Adjusted Book per Share too high?
First Merchants' current Cyclically Adjusted Book per Share is $39.39. Overall, First Merchants has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Merchants' Cyclically Adjusted Book per Share compare to NBTB and WAFD?
First Merchants' Cyclically Adjusted Book per Share of $39.39 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Merchants and its competitors. First Merchants's current Cyclically Adjusted Book per Share is $39.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Merchants stock overvalued right now?
Based on GuruFocus' analysis, First Merchants (FRME) is currently considered Fairly Valued. The stock's GF Value™ is $39.69, compared to a current price of $42.58 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is $39.39. First Merchants' overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Merchants (FRME), the current Cyclically Adjusted Book per Share is $39.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Merchants (FRME) Overvalued in 2026?

Based on GuruFocus' analysis, First Merchants stock appears to be overvalued. The current stock price of $42.58 is trading 7.3% above its estimated GF Value™ of $39.69. GuruFocus considers First Merchants to be Fairly Valued.

Key valuation signals for FRME:

  • Cyclically Adjusted Book per Share: $39.39
  • GF Value™: $39.69 vs. price of $42.58 (7.3% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the FRME stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Merchants Business Description

Address 200 East Jackson Street, P.O. BOX 792, Muncie, IN, USA, 47305-2814
First Merchants Corp, through its subsidiaries, provides its customers with financial services delivered locally by bankers. It offers personal banking, business banking, real estate mortgage lending, cash management services, brokerage, wealth management, and insurance. The company reports in only one segment, which is community banking.
63GF Score

Get the complete analysis for FRME

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$42.58
Price
$39.69
GF Value