FRME (First Merchants) Cyclically Adjusted FCF per Share: $4.61 (As of Mar. 2026)


FRME First Merchants Corp FRME
60 GF Score
Price $43.44
GF Value $40.00
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is First Merchants Cyclically Adjusted FCF per Share?

First Merchants FRME -1.99% 60 Cyclically Adjusted FCF per Share is $4.61 as of Mar. 2026. GuruFocus rates FRME with a GF Score™ of 60/100 and a GF Value™ of $40.00 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Merchants's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.960. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Merchants's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Merchants was 11.10% per year. The lowest was -1.10% per year. And the median was 4.50% per year.

As of today (2026-07-03), First Merchants's current stock price is $43.44. First Merchants's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $4.61. First Merchants's Cyclically Adjusted Price-to-FCF of today is 9.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Merchants was 16.82. The lowest was 5.98. And the median was 10.71.


First Merchants  (NAS:FRME) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Merchants's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.44/4.61
=9.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Merchants was 16.82. The lowest was 5.98. And the median was 10.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Merchants Cyclically Adjusted FCF per Share Related Terms


First Merchants Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for First Merchants's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Merchants Cyclically Adjusted FCF per Share Chart

First Merchants Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.61 4.02 3.83 4.12 4.52

First Merchants Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.21 4.28 4.40 4.52 4.61

FRME vs CUBI, TRMK, WAFD: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, First Merchants's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Merchants Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, First Merchants's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Merchants's Cyclically Adjusted Price-to-FCF falls into.


FRME
60GF Score
First Merchants Corp FRME
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Merchants Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Merchants's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.96/330.2130*330.2130
=0.960

Current CPI (Mar. 2026) = 330.2130.

First Merchants Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.192 241.018 0.263
201609 1.173 241.428 1.604
201612 0.557 241.432 0.762
201703 0.857 243.801 1.161
201706 0.525 244.955 0.708
201709 0.449 246.819 0.601
201712 0.951 246.524 1.274
201803 0.627 249.554 0.830
201806 1.026 251.989 1.344
201809 1.100 252.439 1.439
201812 0.890 251.233 1.170
201903 1.048 254.202 1.361
201906 0.627 256.143 0.808
201909 1.038 256.759 1.335
201912 0.723 256.974 0.929
202003 1.302 258.115 1.666
202006 0.801 257.797 1.026
202009 0.549 260.280 0.697
202012 1.101 260.474 1.396
202103 0.976 264.877 1.217
202106 0.781 271.696 0.949
202109 1.231 274.310 1.482
202112 1.003 278.802 1.188
202203 0.937 287.504 1.076
202206 0.756 296.311 0.842
202209 0.836 296.808 0.930
202212 2.350 296.797 2.615
202303 1.474 301.836 1.613
202306 0.427 305.109 0.462
202309 1.349 307.789 1.447
202312 1.102 306.746 1.186
202403 0.993 312.332 1.050
202406 1.081 314.175 1.136
202409 1.318 315.301 1.380
202412 1.159 315.605 1.213
202503 1.059 319.799 1.093
202506 0.929 322.561 0.951
202509 1.524 324.800 1.549
202512 1.405 324.054 1.432
202603 0.960 330.213 0.960

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $4.61 mean?
First Merchants (FRME) has a Cyclically Adjusted FCF per Share of $4.61 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Merchants and its competitors.
Is First Merchants' Cyclically Adjusted FCF per Share too high?
First Merchants' current Cyclically Adjusted FCF per Share is $4.61. Overall, First Merchants has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Merchants' Cyclically Adjusted FCF per Share compare to CUBI and TRMK?
First Merchants' Cyclically Adjusted FCF per Share of $4.61 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Merchants and its competitors. First Merchants's current Cyclically Adjusted FCF per Share is $4.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Merchants stock overvalued right now?
Based on GuruFocus' analysis, First Merchants (FRME) is currently considered Fairly Valued. The stock's GF Value™ is $40.00, compared to a current price of $43.44 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $4.61. First Merchants' overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For First Merchants (FRME), the current Cyclically Adjusted FCF per Share is $4.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Merchants (FRME) Overvalued in 2026?

Based on GuruFocus' analysis, First Merchants stock appears to be overvalued. The current stock price of $43.44 is trading 8.6% above its estimated GF Value™ of $40.00. GuruFocus considers First Merchants to be Fairly Valued.

Key valuation signals for FRME:

  • Cyclically Adjusted FCF per Share: $4.61
  • GF Value™: $40.00 vs. price of $43.44 (8.6% above fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the FRME stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Merchants Business Description

Address 200 East Jackson Street, P.O. BOX 792, Muncie, IN, USA, 47305-2814
First Merchants Corp, through its subsidiaries, provides its customers with financial services delivered locally by bankers. It offers personal banking, business banking, real estate mortgage lending, cash management services, brokerage, wealth management, and insurance. The company reports in only one segment, which is community banking.
60GF Score

Get the complete analysis for FRME

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$43.44
Price
$40.00
GF Value