FRUYF (Furuya Metal Co) Cyclically Adjusted Book per Share: $9.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRUYF Furuya Metal Co Ltd FRUYF
90 GF Score
Price $20.72
GF Value $16.59
! 5 Warning Signs
View Full Analysis

What is Furuya Metal Co Cyclically Adjusted Book per Share?

Furuya Metal Co FRUYF 90 Cyclically Adjusted Book per Share is $9.22 as of Dec. 2025. GuruFocus rates FRUYF with a GF Score™ of 90/100 and a GF Value™ of $16.59. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Furuya Metal Co's adjusted book value per share for the three months ended in Dec. 2025 was $17.540. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Furuya Metal Co's average Cyclically Adjusted Book Growth Rate was 16.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 16.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Furuya Metal Co was 16.70% per year. The lowest was 6.00% per year. And the median was 10.80% per year.

As of today (2026-07-15), Furuya Metal Co's current stock price is $20.72. Furuya Metal Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was $9.22. Furuya Metal Co's Cyclically Adjusted PB Ratio of today is 2.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Furuya Metal Co was 6.44. The lowest was 1.32. And the median was 2.83.


Furuya Metal Co  (OTCPK:FRUYF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Furuya Metal Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.72/9.22
=2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Furuya Metal Co was 6.44. The lowest was 1.32. And the median was 2.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Furuya Metal Co Cyclically Adjusted Book per Share Related Terms


Furuya Metal Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Furuya Metal Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Furuya Metal Co Cyclically Adjusted Book per Share Chart

Furuya Metal Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Furuya Metal Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 9.22 0.00

FRUYF vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Furuya Metal Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Furuya Metal Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Furuya Metal Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Furuya Metal Co's Cyclically Adjusted PB Ratio falls into.


FRUYF
90GF Score
Furuya Metal Co Ltd FRUYF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Furuya Metal Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Furuya Metal Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.54/113.0000*113.0000
=17.540

Current CPI (Dec. 2025) = 113.0000.

Furuya Metal Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 6.172 97.900 7.124
201606 6.600 98.100 7.602
201609 6.783 98.000 7.821
201612 5.973 98.400 6.859
201703 6.217 98.100 7.161
201706 6.389 98.500 7.330
201709 6.461 98.800 7.390
201712 6.558 99.400 7.455
201803 7.317 99.200 8.335
201806 7.310 99.200 8.327
201809 7.246 99.900 8.196
201812 7.613 99.700 8.629
201903 6.684 99.700 7.576
201906 7.004 99.800 7.930
201909 6.708 100.100 7.572
201912 6.938 100.500 7.801
202003 7.430 100.300 8.371
202006 7.794 99.900 8.816
202009 12.072 99.900 13.655
202012 12.665 99.300 14.412
202103 13.585 99.900 15.366
202106 12.304 99.500 13.973
202109 13.126 100.100 14.818
202112 13.510 100.100 15.251
202203 13.761 101.100 15.381
202206 13.028 101.800 14.461
202209 12.575 103.100 13.782
202212 14.089 104.100 15.294
202303 14.951 104.400 16.183
202306 14.934 105.200 16.041
202309 14.172 106.200 15.079
202312 15.816 106.800 16.734
202403 15.711 107.200 16.561
202406 15.575 108.200 16.266
202409 16.983 108.900 17.622
202412 16.394 110.700 16.735
202503 17.337 111.100 17.633
202506 18.170 111.700 18.381
202509 17.749 112.000 17.907
202512 17.540 113.000 17.540

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $9.22 mean?
Furuya Metal Co (FRUYF) has a Cyclically Adjusted Book per Share of $9.22 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Furuya Metal Co and its competitors.
Is Furuya Metal Co's Cyclically Adjusted Book per Share too high?
Furuya Metal Co's current Cyclically Adjusted Book per Share is $9.22. Overall, Furuya Metal Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Furuya Metal Co's Cyclically Adjusted Book per Share compare to APH and GLW?
Furuya Metal Co's Cyclically Adjusted Book per Share of $9.22 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Furuya Metal Co and its competitors. Furuya Metal Co's current Cyclically Adjusted Book per Share is $9.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Furuya Metal Co stock overvalued right now?
Furuya Metal Co (FRUYF) has a current Cyclically Adjusted Book per Share of $9.22. The stock's GF Value™ is $16.59, compared to a current price of $20.72 — trading 24.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $9.22. Furuya Metal Co's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Furuya Metal Co (FRUYF), the current Cyclically Adjusted Book per Share is $9.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Furuya Metal Co (FRUYF) Overvalued in 2026?

Based on GuruFocus' analysis, Furuya Metal Co stock appears to be overvalued. The current stock price of $20.72 is trading 24.9% above its estimated GF Value™ of $16.59.

Key valuation signals for FRUYF:

  • Cyclically Adjusted Book per Share: $9.22
  • GF Value™: $16.59 vs. price of $20.72 (24.9% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the FRUYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Furuya Metal Co Business Description

Other Exchanges 7826:Japan
Address MSB-21 Minami Otsuka Building, 2-37-5 Minami Otsuka, Toshima-ku, Tokyo, JPN, 170 0005
Furuya Metal Co Ltd is a Japanese based company. It manufactures and sells industrial-use precious metal products such as iridium and platinum and temperature sensors. It also engages in the sale of electronic materials, semiconductor-related products and offers thin film components. It provides various products including crucibles, seed holders, platinum bead dishes, tongs, mesh, sheet, foil, pipe, wire, thermocouples, sputtering targets, among others.
90GF Score

Get the complete analysis for FRUYF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.72
Price
$16.59
GF Value