FRUYF (Furuya Metal Co) Cyclically Adjusted Revenue per Share: $10.71 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRUYF Furuya Metal Co Ltd FRUYF
90 GF Score
Price $20.72
GF Value $16.59
! 5 Warning Signs
View Full Analysis

What is Furuya Metal Co Cyclically Adjusted Revenue per Share?

Furuya Metal Co FRUYF 90 Cyclically Adjusted Revenue per Share is $10.71 as of Dec. 2025. GuruFocus rates FRUYF with a GF Score™ of 90/100 and a GF Value™ of $16.59. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Furuya Metal Co's adjusted revenue per share for the three months ended in Dec. 2025 was $5.383. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $10.71 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Furuya Metal Co's average Cyclically Adjusted Revenue Growth Rate was 15.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Furuya Metal Co was 10.00% per year. The lowest was -2.50% per year. And the median was 5.90% per year.

As of today (2026-07-16), Furuya Metal Co's current stock price is $20.72. Furuya Metal Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was $10.71. Furuya Metal Co's Cyclically Adjusted PS Ratio of today is 1.93.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Furuya Metal Co was 5.55. The lowest was 0.80. And the median was 2.11.


Furuya Metal Co  (OTCPK:FRUYF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Furuya Metal Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=20.72/10.71
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Furuya Metal Co was 5.55. The lowest was 0.80. And the median was 2.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Furuya Metal Co Cyclically Adjusted Revenue per Share Related Terms


Furuya Metal Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Furuya Metal Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Furuya Metal Co Cyclically Adjusted Revenue per Share Chart

Furuya Metal Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Furuya Metal Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 10.71 0.00

FRUYF vs APH, GLW: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Furuya Metal Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Furuya Metal Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Furuya Metal Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Furuya Metal Co's Cyclically Adjusted PS Ratio falls into.


FRUYF
90GF Score
Furuya Metal Co Ltd FRUYF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Furuya Metal Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Furuya Metal Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.383/113.0000*113.0000
=5.383

Current CPI (Dec. 2025) = 113.0000.

Furuya Metal Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.277 97.900 2.628
201606 1.417 98.100 1.632
201609 1.673 98.000 1.929
201612 1.192 98.400 1.369
201703 1.389 98.100 1.600
201706 1.884 98.500 2.161
201709 2.078 98.800 2.377
201712 2.229 99.400 2.534
201803 2.536 99.200 2.889
201806 1.979 99.200 2.254
201809 2.336 99.900 2.642
201812 2.219 99.700 2.515
201903 2.840 99.700 3.219
201906 2.128 99.800 2.409
201909 2.151 100.100 2.428
201912 2.706 100.500 3.043
202003 3.031 100.300 3.415
202006 4.615 99.900 5.220
202009 2.583 99.900 2.922
202012 2.929 99.300 3.333
202103 5.006 99.900 5.662
202106 4.818 99.500 5.472
202109 5.121 100.100 5.781
202112 3.872 100.100 4.371
202203 4.274 101.100 4.777
202206 4.817 101.800 5.347
202209 4.384 103.100 4.805
202212 3.901 104.100 4.235
202303 4.426 104.400 4.791
202306 3.836 105.200 4.120
202309 3.258 106.200 3.467
202312 3.474 106.800 3.676
202403 3.317 107.200 3.496
202406 3.644 108.200 3.806
202409 3.946 108.900 4.095
202412 3.410 110.700 3.481
202503 3.807 111.100 3.872
202506 4.653 111.700 4.707
202509 6.366 112.000 6.423
202512 5.383 113.000 5.383

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $10.71 mean?
Furuya Metal Co (FRUYF) has a Cyclically Adjusted Revenue per Share of $10.71 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Furuya Metal Co and its competitors.
Is Furuya Metal Co's Cyclically Adjusted Revenue per Share too high?
Furuya Metal Co's current Cyclically Adjusted Revenue per Share is $10.71. Overall, Furuya Metal Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Furuya Metal Co's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Furuya Metal Co's Cyclically Adjusted Revenue per Share of $10.71 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Furuya Metal Co and its competitors. Furuya Metal Co's current Cyclically Adjusted Revenue per Share is $10.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Furuya Metal Co stock overvalued right now?
Furuya Metal Co (FRUYF) has a current Cyclically Adjusted Revenue per Share of $10.71. The stock's GF Value™ is $16.59, compared to a current price of $20.72 — trading 24.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $10.71. Furuya Metal Co's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Furuya Metal Co (FRUYF), the current Cyclically Adjusted Revenue per Share is $10.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Furuya Metal Co (FRUYF) Overvalued in 2026?

Based on GuruFocus' analysis, Furuya Metal Co stock appears to be overvalued. The current stock price of $20.72 is trading 24.9% above its estimated GF Value™ of $16.59.

Key valuation signals for FRUYF:

  • Cyclically Adjusted Revenue per Share: $10.71
  • GF Value™: $16.59 vs. price of $20.72 (24.9% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the FRUYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Furuya Metal Co Business Description

Other Exchanges 7826:Japan
Address MSB-21 Minami Otsuka Building, 2-37-5 Minami Otsuka, Toshima-ku, Tokyo, JPN, 170 0005
Furuya Metal Co Ltd is a Japanese based company. It manufactures and sells industrial-use precious metal products such as iridium and platinum and temperature sensors. It also engages in the sale of electronic materials, semiconductor-related products and offers thin film components. It provides various products including crucibles, seed holders, platinum bead dishes, tongs, mesh, sheet, foil, pipe, wire, thermocouples, sputtering targets, among others.
90GF Score

Get the complete analysis for FRUYF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.72
Price
$16.59
GF Value