Schloss Wachenheim AG (HAM:SWA) Cyclically Adjusted Book per Share: €25.11 (As of Mar. 2026)


HAM:SWA Schloss Wachenheim AG HAM:SWA
73 GF Score
Price €13.40
GF Value €15.76
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Schloss Wachenheim AG Cyclically Adjusted Book per Share?

Schloss Wachenheim AG HAM:SWA 73 Cyclically Adjusted Book per Share is €25.11 as of Mar. 2026. GuruFocus rates HAM:SWA with a GF Score™ of 73/100 and a GF Value™ of €15.76 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Schloss Wachenheim AG's adjusted book value per share for the three months ended in Mar. 2026 was €25.547. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €25.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Schloss Wachenheim AG's average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Schloss Wachenheim AG was 7.90% per year. The lowest was 5.20% per year. And the median was 6.50% per year.

As of today (2026-07-02), Schloss Wachenheim AG's current stock price is €13.40. Schloss Wachenheim AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €25.11. Schloss Wachenheim AG's Cyclically Adjusted PB Ratio of today is 0.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Schloss Wachenheim AG was 1.36. The lowest was 0.52. And the median was 0.79.


Schloss Wachenheim AG  (HAM:SWA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Schloss Wachenheim AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.40/25.11
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Schloss Wachenheim AG was 1.36. The lowest was 0.52. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Schloss Wachenheim AG Cyclically Adjusted Book per Share Related Terms


Schloss Wachenheim AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Schloss Wachenheim AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Schloss Wachenheim AG Cyclically Adjusted Book per Share Chart

Schloss Wachenheim AG Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.12 21.26 22.85 24.23 24.27

Schloss Wachenheim AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.89 24.27 25.50 25.07 25.11

HAM:SWA vs BF.B: Cyclically Adjusted Book per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Schloss Wachenheim AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Schloss Wachenheim AG Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Schloss Wachenheim AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Schloss Wachenheim AG's Cyclically Adjusted PB Ratio falls into.


HAM:SWA
73GF Score
Schloss Wachenheim AG HAM:SWA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Schloss Wachenheim AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Schloss Wachenheim AG's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.547/131.2583*131.2583
=25.547

Current CPI (Mar. 2026) = 131.2583.

Schloss Wachenheim AG Quarterly Data

Book Value per Share CPI Adj_Book
201606 18.077 100.717 23.559
201609 18.497 101.017 24.034
201612 18.799 101.217 24.379
201703 18.972 101.417 24.554
201706 19.246 102.117 24.738
201709 19.517 102.717 24.940
201712 19.971 102.617 25.545
201803 19.982 102.917 25.485
201806 20.022 104.017 25.266
201809 20.410 104.718 25.583
201812 20.751 104.217 26.135
201903 20.740 104.217 26.121
201906 20.953 105.718 26.015
201909 20.991 106.018 25.989
201912 21.232 105.818 26.337
202003 20.911 105.718 25.963
202006 21.183 106.618 26.079
202009 21.318 105.818 26.443
202012 21.790 105.518 27.106
202103 21.752 107.518 26.555
202106 22.039 108.486 26.665
202109 22.321 109.435 26.772
202112 22.955 110.384 27.296
202203 22.867 113.968 26.336
202206 23.167 115.760 26.269
202209 23.552 118.818 26.018
202212 23.713 119.345 26.080
202303 23.675 122.402 25.388
202306 24.207 123.140 25.803
202309 24.341 124.195 25.725
202312 24.869 123.773 26.373
202403 24.530 125.038 25.750
202406 24.930 125.882 25.995
202409 25.055 126.198 26.060
202412 25.665 127.041 26.517
202503 25.456 127.779 26.149
202506 25.411 128.412 25.974
202509 25.641 129.255 26.038
202512 26.060 129.361 26.442
202603 25.547 131.258 25.547

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €25.11 mean?
Schloss Wachenheim AG (HAM:SWA) has a Cyclically Adjusted Book per Share of €25.11 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Schloss Wachenheim AG and its competitors.
Is Schloss Wachenheim AG's Cyclically Adjusted Book per Share too high?
Schloss Wachenheim AG's current Cyclically Adjusted Book per Share is €25.11. Overall, Schloss Wachenheim AG has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Schloss Wachenheim AG's Cyclically Adjusted Book per Share compare to BF.B?
Schloss Wachenheim AG's Cyclically Adjusted Book per Share of €25.11 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Schloss Wachenheim AG and its competitors. Schloss Wachenheim AG's current Cyclically Adjusted Book per Share is €25.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Schloss Wachenheim AG stock overvalued right now?
Based on GuruFocus' analysis, Schloss Wachenheim AG (HAM:SWA) is currently considered Modestly Undervalued. The stock's GF Value™ is €15.76, compared to a current price of €13.40 — trading 15% below its estimated fair value. The current Cyclically Adjusted Book per Share is €25.11. Schloss Wachenheim AG's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Schloss Wachenheim AG (HAM:SWA), the current Cyclically Adjusted Book per Share is €25.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Schloss Wachenheim AG (HAM:SWA) Overvalued in 2026?

Based on GuruFocus' analysis, Schloss Wachenheim AG stock appears to be undervalued. The current stock price of €13.40 is trading 15% below its estimated GF Value™ of €15.76. GuruFocus considers Schloss Wachenheim AG to be Modestly Undervalued.

Key valuation signals for HAM:SWA:

  • Cyclically Adjusted Book per Share: €25.11
  • GF Value™: €15.76 vs. price of €13.40 (15% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the HAM:SWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Schloss Wachenheim AG Business Description

Other Exchanges SWA:Germany
Address Niederkircher Strasse 27, Trier, DEU, 54294
Schloss Wachenheim AG is a producer and supplier of sparkling wine. It offers sparkling, semi-sparkling and carbonated sparkling wine products, non-alcoholic sparkling wine, imported wine from Italy and Romania and other wine-based beverages.
73GF Score

Get the complete analysis for HAM:SWA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.40
Price
€15.76
GF Value