Schloss Wachenheim AG (HAM:SWA) Cyclically Adjusted FCF per Share: €1.48 (As of Mar. 2026)


HAM:SWA Schloss Wachenheim AG HAM:SWA
73 GF Score
Price €13.40
GF Value €15.59
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Schloss Wachenheim AG Cyclically Adjusted FCF per Share?

Schloss Wachenheim AG HAM:SWA -0.37% 73 Cyclically Adjusted FCF per Share is €1.48 as of Mar. 2026. GuruFocus rates HAM:SWA with a GF Score™ of 73/100 and a GF Value™ of €15.59 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Schloss Wachenheim AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €3.265. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Schloss Wachenheim AG's average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Schloss Wachenheim AG was 20.50% per year. The lowest was -2.60% per year. And the median was 7.70% per year.

As of today (2026-07-12), Schloss Wachenheim AG's current stock price is €13.40. Schloss Wachenheim AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.48. Schloss Wachenheim AG's Cyclically Adjusted Price-to-FCF of today is 9.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Schloss Wachenheim AG was 21.80. The lowest was 7.43. And the median was 11.44.


Schloss Wachenheim AG  (HAM:SWA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Schloss Wachenheim AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.40/1.48
=9.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Schloss Wachenheim AG was 21.80. The lowest was 7.43. And the median was 11.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Schloss Wachenheim AG Cyclically Adjusted FCF per Share Related Terms


Schloss Wachenheim AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Schloss Wachenheim AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Schloss Wachenheim AG Cyclically Adjusted FCF per Share Chart

Schloss Wachenheim AG Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.55 1.84 1.57 1.39

Schloss Wachenheim AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.47 1.39 1.50 1.36 1.48

HAM:SWA vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Schloss Wachenheim AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Schloss Wachenheim AG Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Schloss Wachenheim AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Schloss Wachenheim AG's Cyclically Adjusted Price-to-FCF falls into.


HAM:SWA
73GF Score
Schloss Wachenheim AG HAM:SWA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Schloss Wachenheim AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Schloss Wachenheim AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.265/131.2583*131.2583
=3.265

Current CPI (Mar. 2026) = 131.2583.

Schloss Wachenheim AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.251 100.717 -0.327
201609 -0.090 101.017 -0.117
201612 0.319 101.217 0.414
201703 0.928 101.417 1.201
201706 0.084 102.117 0.108
201709 0.429 102.717 0.548
201712 0.262 102.617 0.335
201803 1.171 102.917 1.493
201806 -0.128 104.017 -0.162
201809 -0.158 104.718 -0.198
201812 -0.563 104.217 -0.709
201903 2.257 104.217 2.843
201906 0.068 105.718 0.084
201909 -0.965 106.018 -1.195
201912 -0.710 105.818 -0.881
202003 1.517 105.718 1.883
202006 0.328 106.618 0.404
202009 0.261 105.818 0.324
202012 0.622 105.518 0.774
202103 1.856 107.518 2.266
202106 0.356 108.486 0.431
202109 -0.294 109.435 -0.353
202112 1.058 110.384 1.258
202203 -0.136 113.968 -0.157
202206 -0.084 115.760 -0.095
202209 -0.036 118.818 -0.040
202212 0.682 119.345 0.750
202303 0.612 122.402 0.656
202306 0.272 123.140 0.290
202309 -0.946 124.195 -1.000
202312 0.403 123.773 0.427
202403 0.801 125.038 0.841
202406 -0.334 125.882 -0.348
202409 -0.307 126.198 -0.319
202412 0.157 127.041 0.162
202503 2.254 127.779 2.315
202506 0.192 128.412 0.196
202509 -0.362 129.255 -0.368
202512 -1.786 129.361 -1.812
202603 3.265 131.258 3.265

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.48 mean?
Schloss Wachenheim AG (HAM:SWA) has a Cyclically Adjusted FCF per Share of €1.48 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Schloss Wachenheim AG and its competitors.
Is Schloss Wachenheim AG's Cyclically Adjusted FCF per Share too high?
Schloss Wachenheim AG's current Cyclically Adjusted FCF per Share is €1.48. Overall, Schloss Wachenheim AG has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Schloss Wachenheim AG's Cyclically Adjusted FCF per Share compare to BF.B?
Schloss Wachenheim AG's Cyclically Adjusted FCF per Share of €1.48 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Schloss Wachenheim AG and its competitors. Schloss Wachenheim AG's current Cyclically Adjusted FCF per Share is €1.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Schloss Wachenheim AG stock overvalued right now?
Based on GuruFocus' analysis, Schloss Wachenheim AG (HAM:SWA) is currently considered Modestly Undervalued. The stock's GF Value™ is €15.59, compared to a current price of €13.40 — trading 14% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.48. Schloss Wachenheim AG's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Schloss Wachenheim AG (HAM:SWA), the current Cyclically Adjusted FCF per Share is €1.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Schloss Wachenheim AG (HAM:SWA) Overvalued in 2026?

Based on GuruFocus' analysis, Schloss Wachenheim AG stock appears to be undervalued. The current stock price of €13.40 is trading 14% below its estimated GF Value™ of €15.59. GuruFocus considers Schloss Wachenheim AG to be Modestly Undervalued.

Key valuation signals for HAM:SWA:

  • Cyclically Adjusted FCF per Share: €1.48
  • GF Value™: €15.59 vs. price of €13.40 (14% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the HAM:SWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Schloss Wachenheim AG Business Description

Other Exchanges SWA:Germany
Address Niederkircher Strasse 27, Trier, DEU, 54294
Schloss Wachenheim AG is a producer and supplier of sparkling wine. It offers sparkling, semi-sparkling and carbonated sparkling wine products, non-alcoholic sparkling wine, imported wine from Italy and Romania and other wine-based beverages.
73GF Score

Get the complete analysis for HAM:SWA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.40
Price
€15.59
GF Value