China Tourism Group Duty Free (HKSE:01880) Cyclically Adjusted Book per Share: HK$15.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01880 China Tourism Group Duty Free Corp Ltd HKSE:01880
90 GF Score
Price HK$49.08
GF Value HK$64.71
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is China Tourism Group Duty Free Cyclically Adjusted Book per Share?

China Tourism Group Duty Free HKSE:01880 +1.36% 90 Cyclically Adjusted Book per Share is HK$15.12 as of Mar. 2026. GuruFocus rates HKSE:01880 with a GF Score™ of 90/100 and a GF Value™ of HK$64.71 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

China Tourism Group Duty Free's adjusted book value per share for the three months ended in Mar. 2026 was HK$31.676. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$15.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, China Tourism Group Duty Free's average Cyclically Adjusted Book Growth Rate was 15.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of China Tourism Group Duty Free was 20.60% per year. The lowest was 14.50% per year. And the median was 18.00% per year.

As of today (2026-08-20), China Tourism Group Duty Free's current stock price is HK$49.08. China Tourism Group Duty Free's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was HK$15.12. China Tourism Group Duty Free's Cyclically Adjusted PB Ratio of today is 3.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Tourism Group Duty Free was 58.95. The lowest was 3.22. And the median was 13.60.


China Tourism Group Duty Free  (HKSE:01880) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

China Tourism Group Duty Free's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.08/15.12
=3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Tourism Group Duty Free was 58.95. The lowest was 3.22. And the median was 13.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


China Tourism Group Duty Free Cyclically Adjusted Book per Share Related Terms


China Tourism Group Duty Free Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for China Tourism Group Duty Free's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Tourism Group Duty Free Cyclically Adjusted Book per Share Chart

China Tourism Group Duty Free Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 10.15 10.57 10.78 13.17

China Tourism Group Duty Free Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.45 12.52 14.03 13.17 15.12

HKSE:01880 vs CASY, WSM, ULTA: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, China Tourism Group Duty Free's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Tourism Group Duty Free Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, China Tourism Group Duty Free's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where China Tourism Group Duty Free's Cyclically Adjusted PB Ratio falls into.


HKSE:01880
90GF Score
China Tourism Group Duty Free Corp Ltd HKSE:01880
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Tourism Group Duty Free Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Tourism Group Duty Free's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=31.676/116.3033*116.3033
=31.676

Current CPI (Mar. 2026) = 116.3033.

China Tourism Group Duty Free Quarterly Data

Book Value per Share CPI Adj_Book
201606 7.125 101.400 8.172
201609 7.247 102.400 8.231
201612 7.235 102.600 8.201
201703 7.667 103.200 8.640
201706 7.557 103.100 8.525
201709 8.189 104.100 9.149
201712 8.517 104.500 9.479
201803 9.592 105.300 10.594
201806 9.295 104.900 10.305
201809 9.283 106.600 10.128
201812 9.446 106.500 10.316
201903 11.080 107.700 11.965
201906 10.738 107.700 11.596
201909 10.988 109.800 11.639
201912 11.448 111.200 11.973
202003 11.246 112.300 11.647
202006 9.893 110.400 10.422
202009 11.454 111.700 11.926
202012 13.548 111.500 14.132
202103 15.387 112.662 15.884
202106 15.856 111.769 16.499
202109 17.767 112.215 18.414
202112 18.575 113.108 19.100
202203 20.262 114.335 20.611
202206 18.714 114.558 18.999
202209 26.039 115.339 26.257
202212 26.219 115.116 26.490
202303 27.841 115.116 28.128
202306 27.153 114.558 27.567
202309 27.279 115.339 27.507
202312 28.461 114.781 28.838
202403 29.484 115.227 29.759
202406 28.010 114.781 28.382
202409 28.862 115.785 28.991
202412 28.434 114.893 28.783
202503 29.524 115.116 29.829
202506 29.164 114.907 29.518
202509 29.408 115.471 29.620
202512 29.619 115.832 29.739
202603 31.676 116.303 31.676

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$15.12 mean?
China Tourism Group Duty Free (HKSE:01880) has a Cyclically Adjusted Book per Share of HK$15.12 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Tourism Group Duty Free and its competitors.
Is China Tourism Group Duty Free's Cyclically Adjusted Book per Share too high?
China Tourism Group Duty Free's current Cyclically Adjusted Book per Share is HK$15.12. Overall, China Tourism Group Duty Free has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Tourism Group Duty Free's Cyclically Adjusted Book per Share compare to CASY and WSM?
China Tourism Group Duty Free's Cyclically Adjusted Book per Share of HK$15.12 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Tourism Group Duty Free and its competitors. China Tourism Group Duty Free's current Cyclically Adjusted Book per Share is HK$15.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Tourism Group Duty Free stock overvalued right now?
Based on GuruFocus' analysis, China Tourism Group Duty Free (HKSE:01880) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$64.71, compared to a current price of HK$49.08 — trading 24.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is HK$15.12. China Tourism Group Duty Free's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For China Tourism Group Duty Free (HKSE:01880), the current Cyclically Adjusted Book per Share is HK$15.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Tourism Group Duty Free (HKSE:01880) Overvalued in 2026?

Based on GuruFocus' analysis, China Tourism Group Duty Free stock appears to be undervalued. The current stock price of HK$49.08 is trading 24.2% below its estimated GF Value™ of HK$64.71. GuruFocus considers China Tourism Group Duty Free to be Modestly Undervalued.

Key valuation signals for HKSE:01880:

  • Cyclically Adjusted Book per Share: HK$15.12
  • GF Value™: HK$64.71 vs. price of HK$49.08 (24.2% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the HKSE:01880 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Tourism Group Duty Free Business Description

Other Exchanges 601888:China
Address No. 2A, Dongzhimenwai Street, 8th Floor, Building A, Dongcheng District, Beijing, CHN, 100027
Established in 1984, China Tourism Group Duty Free is China's largest and the world's second-largest travel retailer in 2025 with revenue of CNY 54 billion. The company primarily operates duty-free stores at airports, border crossings, offshore, downtown, and on flights, cruises and ships, with about 200 stores spanning over 33 provinces in China, as well as overseas. The company also operates a duty-paid business. Its 2025 revenue mix was 73% duty-free sales and 27% duty-paid sales and others. CTG Duty Free is 50% owned by China Tourism Group, a state-owned enterprise that falls directly under the State-owned Assets Supervision and Administration Commission of the State Council.
90GF Score

Get the complete analysis for HKSE:01880

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$49.08
Price
HK$64.71
GF Value