INDB (Independent Bank) Cyclically Adjusted Book per Share: $62.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

INDB Independent Bank Corp INDB
64 GF Score
Price $83.67
GF Value $75.60
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Independent Bank Cyclically Adjusted Book per Share?

Independent Bank INDB -0.24% 64 Cyclically Adjusted Book per Share is $62.20 as of Mar. 2026. GuruFocus rates INDB with a GF Score™ of 64/100 and a GF Value™ of $75.60 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Independent Bank's adjusted book value per share for the three months ended in Mar. 2026 was $73.039. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $62.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Independent Bank's average Cyclically Adjusted Book Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Independent Bank was 13.90% per year. The lowest was 4.60% per year. And the median was 8.70% per year.

As of today (2026-08-09), Independent Bank's current stock price is $83.67. Independent Bank's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $62.20. Independent Bank's Cyclically Adjusted PB Ratio of today is 1.35.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Independent Bank was 3.37. The lowest was 0.89. And the median was 2.05.


Independent Bank  (NAS:INDB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Independent Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=83.67/62.20
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Independent Bank was 3.37. The lowest was 0.89. And the median was 2.05.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Independent Bank Cyclically Adjusted Book per Share Related Terms


Independent Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Independent Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Independent Bank Cyclically Adjusted Book per Share Chart

Independent Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.66 45.60 50.54 55.49 60.27

Independent Bank Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.40 59.60 60.27 62.20 0.00

INDB vs RNST, WSFS, CVBF: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, Independent Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Independent Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Independent Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Independent Bank's Cyclically Adjusted PB Ratio falls into.


INDB
64GF Score
Independent Bank Corp INDB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Independent Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Independent Bank's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=73.039/330.2130*330.2130
=73.039

Current CPI (Mar. 2026) = 330.2130.

Independent Bank Quarterly Data

Book Value per Share CPI Adj_Book
201606 30.555 241.018 41.863
201609 31.088 241.428 42.521
201612 32.018 241.432 43.792
201703 32.443 243.801 43.942
201706 33.341 244.955 44.946
201709 33.939 246.819 45.406
201712 34.383 246.524 46.055
201803 34.751 249.554 45.983
201806 35.487 251.989 46.503
201809 36.248 252.439 47.416
201812 38.230 251.233 50.248
201903 39.254 254.202 50.992
201906 47.668 256.143 61.452
201909 48.952 256.759 62.956
201912 49.689 256.974 63.851
202003 50.501 258.115 64.607
202006 50.747 257.797 65.002
202009 51.272 260.280 65.048
202012 51.650 260.474 65.479
202103 51.942 264.877 64.754
202106 52.716 271.696 64.070
202109 53.140 274.310 63.970
202112 63.748 278.802 75.503
202203 62.592 287.504 71.890
202206 62.322 296.311 69.452
202209 61.733 296.808 68.681
202212 63.248 296.797 70.369
202303 64.171 301.836 70.204
202306 64.692 305.109 70.015
202309 65.366 307.789 70.128
202312 67.531 306.746 72.697
202403 67.940 312.332 71.830
202406 68.737 314.175 72.246
202409 70.082 315.301 73.396
202412 70.554 315.605 73.820
202503 71.190 319.799 73.508
202506 72.134 322.561 73.845
202509 71.352 324.800 72.541
202512 72.520 324.054 73.898
202603 73.039 330.213 73.039

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $62.20 mean?
Independent Bank (INDB) has a Cyclically Adjusted Book per Share of $62.20 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Independent Bank and its competitors.
Is Independent Bank's Cyclically Adjusted Book per Share too high?
Independent Bank's current Cyclically Adjusted Book per Share is $62.20. Overall, Independent Bank has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Independent Bank's Cyclically Adjusted Book per Share compare to RNST and WSFS?
Independent Bank's Cyclically Adjusted Book per Share of $62.20 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Independent Bank and its competitors. Independent Bank's current Cyclically Adjusted Book per Share is $62.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Independent Bank stock overvalued right now?
Based on GuruFocus' analysis, Independent Bank (INDB) is currently considered Modestly Overvalued. The stock's GF Value™ is $75.60, compared to a current price of $83.67 — trading 10.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is $62.20. Independent Bank's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Independent Bank (INDB), the current Cyclically Adjusted Book per Share is $62.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Independent Bank (INDB) Overvalued in 2026?

Based on GuruFocus' analysis, Independent Bank stock appears to be overvalued. The current stock price of $83.67 is trading 10.7% above its estimated GF Value™ of $75.60. GuruFocus considers Independent Bank to be Modestly Overvalued.

Key valuation signals for INDB:

  • Cyclically Adjusted Book per Share: $62.20
  • GF Value™: $75.60 vs. price of $83.67 (10.7% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the INDB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Independent Bank Business Description

Address 2036 Washington Street, Hanover, MA, USA, 02339
Independent Bank Corp is a bank holding company and the sole shareholder of its bank, the Rockland Trust Company. Rockland is a community-oriented commercial bank. The bank provides a variety of banking, investment and financial services, operating with various retail branches, as well as a network of commercial and residential lending centers and investment management offices majorly in Eastern Massachusetts, Worcester County, and Rhode Island. The bank's loan portfolio constitutes the bulk of the bank's total assets. Its borrowers consist mostly of small to medium-size businesses and consumers, majority of which are made to its market area in eastern Massachusetts and Rhode Island. The bank's loan portfolio is predominantly in commercial loans.
64GF Score

Get the complete analysis for INDB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$83.67
Price
$75.60
GF Value