PT Graha Layar Prima Tbk (ISX:BLTZ) Cyclically Adjusted Book per Share: Rp1,109.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BLTZ PT Graha Layar Prima Tbk ISX:BLTZ
68 GF Score
Price Rp2,540.00
GF Value Rp2,296.18
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Graha Layar Prima Tbk Cyclically Adjusted Book per Share?

PT Graha Layar Prima Tbk ISX:BLTZ 68 Cyclically Adjusted Book per Share is Rp1,109.27 as of Mar. 2026. GuruFocus rates ISX:BLTZ with a GF Score™ of 68/100 and a GF Value™ of Rp2,296.18 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Graha Layar Prima Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp487.216. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,109.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Graha Layar Prima Tbk's average Cyclically Adjusted Book Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), PT Graha Layar Prima Tbk's current stock price is Rp2540.00. PT Graha Layar Prima Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp1,109.27. PT Graha Layar Prima Tbk's Cyclically Adjusted PB Ratio of today is 2.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Graha Layar Prima Tbk was 2.93. The lowest was 1.34. And the median was 1.70.


PT Graha Layar Prima Tbk  (ISX:BLTZ) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Graha Layar Prima Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2540.00/1109.27
=2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Graha Layar Prima Tbk was 2.93. The lowest was 1.34. And the median was 1.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Graha Layar Prima Tbk Cyclically Adjusted Book per Share Related Terms


PT Graha Layar Prima Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Graha Layar Prima Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Graha Layar Prima Tbk Cyclically Adjusted Book per Share Chart

PT Graha Layar Prima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,226.31 1,166.07 1,116.90

PT Graha Layar Prima Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,147.74 1,137.75 1,123.03 1,116.90 1,109.27

ISX:BLTZ vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, PT Graha Layar Prima Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Graha Layar Prima Tbk Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Graha Layar Prima Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Graha Layar Prima Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BLTZ
68GF Score
PT Graha Layar Prima Tbk ISX:BLTZ
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Graha Layar Prima Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Graha Layar Prima Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=487.216/136.5387*136.5387
=487.216

Current CPI (Mar. 2026) = 136.5387.

PT Graha Layar Prima Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 918.041 103.212 1,214.469
201609 1,565.600 104.142 2,052.622
201612 1,565.600 105.222 2,031.564
201703 1,555.404 106.476 1,994.563
201706 1,581.577 107.722 2,004.674
201709 1,570.112 108.020 1,984.635
201712 1,581.490 109.017 1,980.744
201803 1,564.509 110.097 1,940.262
201806 1,291.928 111.085 1,587.961
201809 1,309.681 111.135 1,609.061
201812 1,327.819 112.430 1,612.549
201903 1,323.658 112.829 1,601.816
201906 1,374.850 114.730 1,636.188
201909 1,390.310 114.905 1,652.076
201912 1,423.232 115.486 1,682.684
202003 1,361.093 116.252 1,598.608
202006 1,211.016 116.630 1,417.738
202009 1,076.477 116.397 1,262.758
202012 911.212 117.318 1,060.499
202103 815.853 117.840 945.313
202106 718.931 118.184 830.586
202109 643.640 118.262 743.113
202112 608.470 119.516 695.134
202203 550.649 120.948 621.629
202206 586.485 123.322 649.338
202209 591.498 125.298 644.560
202212 541.161 126.098 585.970
202303 517.483 126.953 556.558
202306 534.195 127.663 571.335
202309 498.253 128.151 530.863
202312 524.112 129.395 553.049
202403 513.987 130.607 537.330
202406 535.406 130.792 558.932
202409 537.272 130.361 562.733
202412 443.513 131.432 460.747
202503 406.202 131.948 420.333
202506 472.365 133.241 484.057
202509 476.394 133.819 486.076
202512 515.701 135.271 520.534
202603 487.216 136.539 487.216

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,109.27 mean?
PT Graha Layar Prima Tbk (ISX:BLTZ) has a Cyclically Adjusted Book per Share of Rp1,109.27 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Graha Layar Prima Tbk and its competitors.
Is PT Graha Layar Prima Tbk's Cyclically Adjusted Book per Share too high?
PT Graha Layar Prima Tbk's current Cyclically Adjusted Book per Share is Rp1,109.27. Overall, PT Graha Layar Prima Tbk has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Graha Layar Prima Tbk's Cyclically Adjusted Book per Share compare to NFLX and DIS?
PT Graha Layar Prima Tbk's Cyclically Adjusted Book per Share of Rp1,109.27 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Graha Layar Prima Tbk and its competitors. PT Graha Layar Prima Tbk's current Cyclically Adjusted Book per Share is Rp1,109.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Graha Layar Prima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Graha Layar Prima Tbk (ISX:BLTZ) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp2,296.18, compared to a current price of Rp2,540.00 — trading 10.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,109.27. PT Graha Layar Prima Tbk's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Graha Layar Prima Tbk (ISX:BLTZ), the current Cyclically Adjusted Book per Share is Rp1,109.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Graha Layar Prima Tbk (ISX:BLTZ) Overvalued in 2026?

Based on GuruFocus' analysis, PT Graha Layar Prima Tbk stock appears to be overvalued. The current stock price of Rp2,540.00 is trading 10.6% above its estimated GF Value™ of Rp2,296.18. GuruFocus considers PT Graha Layar Prima Tbk to be Modestly Overvalued.

Key valuation signals for ISX:BLTZ:

  • Cyclically Adjusted Book per Share: Rp1,109.27
  • GF Value™: Rp2,296.18 vs. price of Rp2,540.00 (10.6% above fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the ISX:BLTZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Graha Layar Prima Tbk Business Description

Address Jalan Jend Sudirman Kav. 48A, Gedung AIA Central Building, 26th Floor, Kel. Karet Semanggi, Kec. Setiabudi, Jakarta Selatan, Jakarta, IDN, 12930
PT Graha Layar Prima Tbk engages in the cinema industry and the provision of food and beverages. It operates through two segments: cinema and movie distribution & cinema licensor. The company offers a range of movies, including Hollywood movies, Indonesian movies, independent movies, and Hindi movies. It also offers other entertainment and services within its movie theater compounds, such as restaurants, cafes, live music performances, pool tables, and karaoke. The company derives a majority of its revenue from the Cinema segment. The cinema segment generates revenue from ticket sales in all owned cinemas, sales of food and beverages in cinemas, and also rental of auditoriums for various other activities.
68GF Score

Get the complete analysis for ISX:BLTZ

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,540.00
Price
Rp2,296.18
GF Value