PT Graha Layar Prima Tbk (ISX:BLTZ) Cyclically Adjusted Revenue per Share: Rp1,202.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BLTZ PT Graha Layar Prima Tbk ISX:BLTZ
69 GF Score
Price Rp2,540.00
GF Value Rp2,305.24
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Graha Layar Prima Tbk Cyclically Adjusted Revenue per Share?

PT Graha Layar Prima Tbk ISX:BLTZ 69 Cyclically Adjusted Revenue per Share is Rp1,202.36 as of Mar. 2026. GuruFocus rates ISX:BLTZ with a GF Score™ of 69/100 and a GF Value™ of Rp2,305.24 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Graha Layar Prima Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp244.922. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,202.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Graha Layar Prima Tbk's average Cyclically Adjusted Revenue Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-10), PT Graha Layar Prima Tbk's current stock price is Rp2540.00. PT Graha Layar Prima Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp1,202.36. PT Graha Layar Prima Tbk's Cyclically Adjusted PS Ratio of today is 2.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Graha Layar Prima Tbk was 2.90. The lowest was 1.56. And the median was 1.89.


PT Graha Layar Prima Tbk  (ISX:BLTZ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Graha Layar Prima Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2540.00/1202.36
=2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Graha Layar Prima Tbk was 2.90. The lowest was 1.56. And the median was 1.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Graha Layar Prima Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Graha Layar Prima Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Graha Layar Prima Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Graha Layar Prima Tbk Cyclically Adjusted Revenue per Share Chart

PT Graha Layar Prima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,051.21 1,090.43 1,189.00

PT Graha Layar Prima Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,100.73 1,138.55 1,160.14 1,189.00 1,202.36

ISX:BLTZ vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, PT Graha Layar Prima Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Graha Layar Prima Tbk Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Graha Layar Prima Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Graha Layar Prima Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:BLTZ
69GF Score
PT Graha Layar Prima Tbk ISX:BLTZ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Graha Layar Prima Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Graha Layar Prima Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=244.922/136.5387*136.5387
=244.922

Current CPI (Mar. 2026) = 136.5387.

PT Graha Layar Prima Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 239.044 103.212 316.229
201609 123.010 104.142 161.276
201612 204.934 105.222 265.928
201703 187.309 106.476 240.195
201706 248.936 107.722 315.530
201709 241.796 108.020 305.632
201712 293.703 109.017 367.850
201803 278.815 110.097 345.779
201806 343.219 111.085 421.864
201809 346.567 111.135 425.789
201812 386.557 112.430 469.448
201903 334.414 112.829 404.689
201906 446.421 114.730 531.279
201909 394.844 114.905 469.185
201912 442.966 115.486 523.718
202003 265.661 116.252 312.020
202006 1.907 116.630 2.233
202009 0.744 116.397 0.873
202012 24.429 117.318 28.431
202103 31.279 117.840 36.242
202106 81.057 118.184 93.646
202109 7.306 118.262 8.435
202112 206.359 119.516 235.751
202203 153.155 120.948 172.897
202206 406.672 123.322 450.255
202209 348.753 125.298 380.039
202212 302.454 126.098 327.497
202303 235.561 126.953 253.348
202306 377.508 127.663 403.754
202309 298.645 128.151 318.191
202312 302.881 129.395 319.603
202403 303.341 130.607 317.118
202406 403.354 130.792 421.078
202409 316.236 130.361 331.222
202412 319.542 131.432 331.959
202503 220.719 131.948 228.398
202506 482.725 133.241 494.674
202509 351.847 133.819 358.998
202512 384.078 135.271 387.677
202603 244.922 136.539 244.922

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,202.36 mean?
PT Graha Layar Prima Tbk (ISX:BLTZ) has a Cyclically Adjusted Revenue per Share of Rp1,202.36 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Graha Layar Prima Tbk and its competitors.
Is PT Graha Layar Prima Tbk's Cyclically Adjusted Revenue per Share too high?
PT Graha Layar Prima Tbk's current Cyclically Adjusted Revenue per Share is Rp1,202.36. Overall, PT Graha Layar Prima Tbk has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Graha Layar Prima Tbk's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
PT Graha Layar Prima Tbk's Cyclically Adjusted Revenue per Share of Rp1,202.36 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Graha Layar Prima Tbk and its competitors. PT Graha Layar Prima Tbk's current Cyclically Adjusted Revenue per Share is Rp1,202.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Graha Layar Prima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Graha Layar Prima Tbk (ISX:BLTZ) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,305.24, compared to a current price of Rp2,540.00 — trading 10.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,202.36. PT Graha Layar Prima Tbk's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Graha Layar Prima Tbk (ISX:BLTZ), the current Cyclically Adjusted Revenue per Share is Rp1,202.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Graha Layar Prima Tbk (ISX:BLTZ) Overvalued in 2026?

Based on GuruFocus' analysis, PT Graha Layar Prima Tbk stock appears to be overvalued. The current stock price of Rp2,540.00 is trading 10.2% above its estimated GF Value™ of Rp2,305.24. GuruFocus considers PT Graha Layar Prima Tbk to be Fairly Valued.

Key valuation signals for ISX:BLTZ:

  • Cyclically Adjusted Revenue per Share: Rp1,202.36
  • GF Value™: Rp2,305.24 vs. price of Rp2,540.00 (10.2% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the ISX:BLTZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Graha Layar Prima Tbk Business Description

Address Jalan Jend Sudirman Kav. 48A, Gedung AIA Central Building, 26th Floor, Kel. Karet Semanggi, Kec. Setiabudi, Jakarta Selatan, Jakarta, IDN, 12930
PT Graha Layar Prima Tbk engages in the cinema industry and the provision of food and beverages. It operates through two segments: cinema and movie distribution & cinema licensor. The company offers a range of movies, including Hollywood movies, Indonesian movies, independent movies, and Hindi movies. It also offers other entertainment and services within its movie theater compounds, such as restaurants, cafes, live music performances, pool tables, and karaoke. The company derives a majority of its revenue from the Cinema segment. The cinema segment generates revenue from ticket sales in all owned cinemas, sales of food and beverages in cinemas, and also rental of auditoriums for various other activities.
69GF Score

Get the complete analysis for ISX:BLTZ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,540.00
Price
Rp2,305.24
GF Value