PT Bank Permata Tbk (ISX:BNLI) Cyclically Adjusted Book per Share: Rp1,067.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BNLI PT Bank Permata Tbk ISX:BNLI
49 GF Score
Price Rp2,410.00
GF Value Rp1,185.53
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Bank Permata Tbk Cyclically Adjusted Book per Share?

PT Bank Permata Tbk ISX:BNLI +1.26% 49 Cyclically Adjusted Book per Share is Rp1,067.85 as of Mar. 2026. GuruFocus rates ISX:BNLI with a GF Score™ of 49/100 and a GF Value™ of Rp1,185.53 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Permata Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp1,273.591. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,067.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Permata Tbk's average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Permata Tbk was 2.60% per year. The lowest was -0.70% per year. And the median was 1.10% per year.

As of today (2026-07-22), PT Bank Permata Tbk's current stock price is Rp2410.00. PT Bank Permata Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp1,067.85. PT Bank Permata Tbk's Cyclically Adjusted PB Ratio of today is 2.26.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Permata Tbk was 5.62. The lowest was 0.76. And the median was 1.12.


PT Bank Permata Tbk  (ISX:BNLI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Permata Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2410.00/1067.85
=2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Permata Tbk was 5.62. The lowest was 0.76. And the median was 1.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Permata Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank Permata Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Permata Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Permata Tbk Cyclically Adjusted Book per Share Chart

PT Bank Permata Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,049.91 1,087.08 1,083.24 1,067.07 1,065.81

PT Bank Permata Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,063.02 1,065.19 1,062.94 1,065.81 1,067.85

PT Bank Permata Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Permata Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Permata Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Permata Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Permata Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BNLI
49GF Score
PT Bank Permata Tbk ISX:BNLI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Permata Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Permata Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1273.591/136.5387*136.5387
=1,273.591

Current CPI (Mar. 2026) = 136.5387.

PT Bank Permata Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 892.073 103.212 1,180.116
201609 875.010 104.142 1,147.205
201612 732.022 105.222 949.891
201703 750.349 106.476 962.205
201706 670.309 107.722 849.627
201709 674.546 108.020 852.632
201712 672.896 109.017 842.772
201803 677.007 110.097 839.606
201806 675.843 111.085 830.706
201809 682.096 111.135 838.016
201812 702.338 112.430 852.943
201903 718.081 112.829 868.981
201906 729.283 114.730 867.909
201909 742.301 114.905 882.061
201912 751.933 115.486 889.009
202003 727.194 116.252 854.092
202006 746.226 116.630 873.608
202009 753.488 116.397 883.877
202012 1,097.100 117.318 1,276.841
202103 1,107.775 117.840 1,283.557
202106 1,115.329 118.184 1,288.548
202109 996.257 118.262 1,150.226
202112 1,011.951 119.516 1,156.083
202203 1,027.149 120.948 1,159.551
202206 1,057.206 123.322 1,170.505
202209 1,040.021 125.298 1,133.319
202212 1,039.688 126.098 1,125.775
202303 1,061.898 126.953 1,142.082
202306 1,067.319 127.663 1,141.525
202309 1,083.963 128.151 1,154.907
202312 1,105.331 129.395 1,166.357
202403 1,127.865 130.607 1,179.089
202406 1,119.204 130.792 1,168.383
202409 1,164.687 130.361 1,219.881
202412 1,177.491 131.432 1,223.246
202503 1,203.168 131.948 1,245.025
202506 1,204.623 133.241 1,234.441
202509 1,251.447 133.819 1,276.881
202512 1,267.174 135.271 1,279.048
202603 1,273.591 136.539 1,273.591

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,067.85 mean?
PT Bank Permata Tbk (ISX:BNLI) has a Cyclically Adjusted Book per Share of Rp1,067.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Permata Tbk and its competitors.
Is PT Bank Permata Tbk's Cyclically Adjusted Book per Share too high?
PT Bank Permata Tbk's current Cyclically Adjusted Book per Share is Rp1,067.85. Overall, PT Bank Permata Tbk has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Permata Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank Permata Tbk's Cyclically Adjusted Book per Share of Rp1,067.85 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Permata Tbk and its competitors. PT Bank Permata Tbk's current Cyclically Adjusted Book per Share is Rp1,067.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Permata Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Permata Tbk (ISX:BNLI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1,185.53, compared to a current price of Rp2,410.00 — trading 103.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,067.85. PT Bank Permata Tbk's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank Permata Tbk (ISX:BNLI), the current Cyclically Adjusted Book per Share is Rp1,067.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Permata Tbk (ISX:BNLI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Permata Tbk stock appears to be overvalued. The current stock price of Rp2,410.00 is trading 103.3% above its estimated GF Value™ of Rp1,185.53. GuruFocus considers PT Bank Permata Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BNLI:

  • Cyclically Adjusted Book per Share: Rp1,067.85
  • GF Value™: Rp1,185.53 vs. price of Rp2,410.00 (103.3% above fair value)
  • GF Score™: 49/100 with 2 warning signs

No single metric tells the full story. See the ISX:BNLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Permata Tbk Business Description

Other Exchanges 85C:Germany
Address Jalan Jenderal Sudirman Kavling 29-31, World Trade Center II, Building WTC II, Jakarta, IDN, 12920
PT Bank Permata Tbk is a private bank engaged in offering financial products and services especially in the hand-delivery channel including Internet Banking and Mobile Banking. The bank focuses on Consumer banking, Corporate banking, Commercial banking and Others segments.
49GF Score

Get the complete analysis for ISX:BNLI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,410.00
Price
Rp1,185.53
GF Value