PT Bumi Serpong Damai Tbk (ISX:BSDE) Cyclically Adjusted Book per Share: Rp1,745.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BSDE PT Bumi Serpong Damai Tbk ISX:BSDE
88 GF Score
Price Rp595.00
GF Value Rp972.80
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Bumi Serpong Damai Tbk Cyclically Adjusted Book per Share?

PT Bumi Serpong Damai Tbk ISX:BSDE +1.71% 88 Cyclically Adjusted Book per Share is Rp1,745.40 as of Mar. 2026. GuruFocus rates ISX:BSDE with a GF Score™ of 88/100 and a GF Value™ of Rp972.80 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bumi Serpong Damai Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp2,120.986. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,745.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bumi Serpong Damai Tbk's average Cyclically Adjusted Book Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bumi Serpong Damai Tbk was 10.10% per year. The lowest was 8.20% per year. And the median was 9.50% per year.

As of today (2026-07-23), PT Bumi Serpong Damai Tbk's current stock price is Rp595.00. PT Bumi Serpong Damai Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp1,745.40. PT Bumi Serpong Damai Tbk's Cyclically Adjusted PB Ratio of today is 0.34.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bumi Serpong Damai Tbk was 1.22. The lowest was 0.32. And the median was 0.71.


PT Bumi Serpong Damai Tbk  (ISX:BSDE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bumi Serpong Damai Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=595.00/1745.40
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bumi Serpong Damai Tbk was 1.22. The lowest was 0.32. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bumi Serpong Damai Tbk Cyclically Adjusted Book per Share Related Terms


PT Bumi Serpong Damai Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bumi Serpong Damai Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bumi Serpong Damai Tbk Cyclically Adjusted Book per Share Chart

PT Bumi Serpong Damai Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,206.47 1,349.58 1,478.09 1,584.77 1,709.35

PT Bumi Serpong Damai Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,609.74 1,644.93 1,671.35 1,709.35 1,745.40

PT Bumi Serpong Damai Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Bumi Serpong Damai Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Serpong Damai Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bumi Serpong Damai Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bumi Serpong Damai Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BSDE
88GF Score
PT Bumi Serpong Damai Tbk ISX:BSDE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bumi Serpong Damai Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Serpong Damai Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2120.986/136.5387*136.5387
=2,120.986

Current CPI (Mar. 2026) = 136.5387.

PT Bumi Serpong Damai Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,017.838 103.212 1,346.489
201609 1,035.868 104.142 1,358.103
201612 1,072.443 105.222 1,391.630
201703 1,106.655 106.476 1,419.112
201706 1,168.943 107.722 1,481.654
201709 1,184.051 108.020 1,496.650
201712 1,316.666 109.017 1,649.064
201803 1,338.930 110.097 1,660.505
201806 1,337.858 111.085 1,644.415
201809 1,346.854 111.135 1,654.731
201812 1,378.757 112.430 1,674.409
201903 1,412.791 112.829 1,709.680
201906 1,493.284 114.730 1,777.135
201909 1,504.101 114.905 1,787.291
201912 1,539.196 115.486 1,819.788
202003 1,463.986 116.252 1,719.456
202006 1,413.004 116.630 1,654.206
202009 1,427.252 116.397 1,674.234
202012 1,440.193 117.318 1,676.144
202103 1,458.795 117.840 1,690.278
202106 1,464.482 118.184 1,691.926
202109 1,482.924 118.262 1,712.106
202112 1,504.089 119.516 1,718.315
202203 1,519.006 120.948 1,714.809
202206 1,515.389 123.322 1,677.791
202209 1,552.038 125.298 1,691.269
202212 1,608.410 126.098 1,741.588
202303 1,679.608 126.953 1,806.435
202306 1,695.619 127.663 1,813.507
202309 1,723.310 128.151 1,836.098
202312 1,743.895 129.395 1,840.177
202403 1,811.698 130.607 1,893.979
202406 1,858.291 130.792 1,939.946
202409 1,874.029 130.361 1,962.839
202412 1,953.828 131.432 2,029.750
202503 1,989.158 131.948 2,058.358
202506 2,034.694 133.241 2,085.059
202509 2,039.715 133.819 2,081.170
202512 2,095.320 135.271 2,114.955
202603 2,120.986 136.539 2,120.986

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,745.40 mean?
PT Bumi Serpong Damai Tbk (ISX:BSDE) has a Cyclically Adjusted Book per Share of Rp1,745.40 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bumi Serpong Damai Tbk and its competitors.
Is PT Bumi Serpong Damai Tbk's Cyclically Adjusted Book per Share too high?
PT Bumi Serpong Damai Tbk's current Cyclically Adjusted Book per Share is Rp1,745.40. Overall, PT Bumi Serpong Damai Tbk has a GF Score™ of 88/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Bumi Serpong Damai Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bumi Serpong Damai Tbk's Cyclically Adjusted Book per Share of Rp1,745.40 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bumi Serpong Damai Tbk and its competitors. PT Bumi Serpong Damai Tbk's current Cyclically Adjusted Book per Share is Rp1,745.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bumi Serpong Damai Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bumi Serpong Damai Tbk (ISX:BSDE) is currently considered Possible Value Trap. The stock's GF Value™ is Rp972.80, compared to a current price of Rp595.00 — trading 38.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,745.40. PT Bumi Serpong Damai Tbk's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bumi Serpong Damai Tbk (ISX:BSDE), the current Cyclically Adjusted Book per Share is Rp1,745.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bumi Serpong Damai Tbk (ISX:BSDE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bumi Serpong Damai Tbk stock appears to be undervalued. The current stock price of Rp595.00 is trading 38.8% below its estimated GF Value™ of Rp972.80. GuruFocus considers PT Bumi Serpong Damai Tbk to be Possible Value Trap.

Key valuation signals for ISX:BSDE:

  • Cyclically Adjusted Book per Share: Rp1,745.40
  • GF Value™: Rp972.80 vs. price of Rp595.00 (38.8% below fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the ISX:BSDE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bumi Serpong Damai Tbk Business Description

Address Sinar Mas Land Plaza, Jalan Grand Boulevard, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Bumi Serpong Damai Tbk is a general real estate company. The company reports five segments: real estate, property, hotel, toll road, and others. Its real estate segment, which is engaged in the development of real estate properties, generates the vast majority of the company's revenue. PT Bumi's operations are centered in Indonesia. Its property include BDS city, Grand Wista, The Armont Residences, etc.
88GF Score

Get the complete analysis for ISX:BSDE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp595.00
Price
Rp972.80
GF Value