PT Bumi Serpong Damai Tbk (ISX:BSDE) Cyclically Adjusted Revenue per Share: Rp528.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BSDE PT Bumi Serpong Damai Tbk ISX:BSDE
93 GF Score
Price Rp635.00
GF Value Rp878.28
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is PT Bumi Serpong Damai Tbk Cyclically Adjusted Revenue per Share?

PT Bumi Serpong Damai Tbk ISX:BSDE 93 Cyclically Adjusted Revenue per Share is Rp528.55 as of Jun. 2026. GuruFocus rates ISX:BSDE with a GF Score™ of 93/100 and a GF Value™ of Rp878.28 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Bumi Serpong Damai Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp113.939. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp528.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bumi Serpong Damai Tbk's average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Bumi Serpong Damai Tbk was 7.00% per year. The lowest was 5.80% per year. And the median was 5.90% per year.

As of today (2026-08-25), PT Bumi Serpong Damai Tbk's current stock price is Rp635.00. PT Bumi Serpong Damai Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp528.55. PT Bumi Serpong Damai Tbk's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bumi Serpong Damai Tbk was 3.41. The lowest was 1.05. And the median was 2.24.


PT Bumi Serpong Damai Tbk  (ISX:BSDE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Bumi Serpong Damai Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=635.00/528.55
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bumi Serpong Damai Tbk was 3.41. The lowest was 1.05. And the median was 2.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Bumi Serpong Damai Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Bumi Serpong Damai Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Bumi Serpong Damai Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bumi Serpong Damai Tbk Cyclically Adjusted Revenue per Share Chart

PT Bumi Serpong Damai Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 395.15 434.36 453.47 484.25 516.41

PT Bumi Serpong Damai Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 497.41 502.15 516.41 524.95 528.55

PT Bumi Serpong Damai Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Bumi Serpong Damai Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Serpong Damai Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bumi Serpong Damai Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Bumi Serpong Damai Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:BSDE
93GF Score
PT Bumi Serpong Damai Tbk ISX:BSDE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bumi Serpong Damai Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Serpong Damai Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=113.939/137.6954*137.6954
=113.939

Current CPI (Jun. 2026) = 137.6954.

PT Bumi Serpong Damai Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 73.095 104.142 96.645
201612 120.825 105.222 158.114
201703 93.860 106.476 121.380
201706 129.942 107.722 166.099
201709 83.030 108.020 105.840
201712 230.785 109.017 291.496
201803 88.422 110.097 110.588
201806 73.685 111.085 91.336
201809 86.624 111.135 107.327
201812 96.856 112.430 118.622
201903 85.818 112.829 104.732
201906 103.839 114.730 124.624
201909 85.800 114.905 102.818
201912 97.652 115.486 116.432
202003 78.772 116.252 93.302
202006 40.262 116.630 47.534
202009 92.848 116.397 109.838
202012 90.900 117.318 106.689
202103 79.809 117.840 93.257
202106 75.791 118.184 88.304
202109 91.477 118.262 106.509
202112 118.947 119.516 137.040
202203 96.913 120.948 110.332
202206 86.492 123.322 96.572
202209 158.269 125.298 173.928
202212 147.748 126.098 161.337
202303 137.509 126.953 149.145
202306 101.480 127.663 109.455
202309 110.467 128.151 118.694
202312 202.302 129.395 215.280
202403 180.482 130.607 190.277
202406 170.806 130.792 179.822
202409 130.078 130.361 137.397
202412 178.334 131.432 186.833
202503 129.147 131.948 134.772
202506 176.435 133.241 182.334
202509 113.421 133.819 116.707
202512 192.492 135.271 195.942
202603 113.267 136.539 114.227
202606 113.939 137.695 113.939

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp528.55 mean?
PT Bumi Serpong Damai Tbk (ISX:BSDE) has a Cyclically Adjusted Revenue per Share of Rp528.55 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bumi Serpong Damai Tbk and its competitors.
Is PT Bumi Serpong Damai Tbk's Cyclically Adjusted Revenue per Share too high?
PT Bumi Serpong Damai Tbk's current Cyclically Adjusted Revenue per Share is Rp528.55. Overall, PT Bumi Serpong Damai Tbk has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bumi Serpong Damai Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Bumi Serpong Damai Tbk's Cyclically Adjusted Revenue per Share of Rp528.55 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bumi Serpong Damai Tbk and its competitors. PT Bumi Serpong Damai Tbk's current Cyclically Adjusted Revenue per Share is Rp528.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bumi Serpong Damai Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bumi Serpong Damai Tbk (ISX:BSDE) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp878.28, compared to a current price of Rp635.00 — trading 27.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp528.55. PT Bumi Serpong Damai Tbk's overall GF Score™ is 93/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Bumi Serpong Damai Tbk (ISX:BSDE), the current Cyclically Adjusted Revenue per Share is Rp528.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bumi Serpong Damai Tbk (ISX:BSDE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bumi Serpong Damai Tbk stock appears to be undervalued. The current stock price of Rp635.00 is trading 27.7% below its estimated GF Value™ of Rp878.28. GuruFocus considers PT Bumi Serpong Damai Tbk to be Modestly Undervalued.

Key valuation signals for ISX:BSDE:

  • Cyclically Adjusted Revenue per Share: Rp528.55
  • GF Value™: Rp878.28 vs. price of Rp635.00 (27.7% below fair value)
  • GF Score™: 93/100 with 8 warning signs

No single metric tells the full story. See the ISX:BSDE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bumi Serpong Damai Tbk Business Description

Address Sinar Mas Land Plaza, Jalan Grand Boulevard, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Bumi Serpong Damai Tbk is a general real estate company. The company reports five segments: real estate, property, hotel, toll road, and others. Its real estate segment, which is engaged in the development of real estate properties, generates the vast majority of the company's revenue. PT Bumi's operations are centered in Indonesia. Its property include BDS city, Grand Wista, The Armont Residences, etc.
93GF Score

Get the complete analysis for ISX:BSDE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp635.00
Price
Rp878.28
GF Value