PT Bank of India Indonesia Tbk (ISX:BSWD) Cyclically Adjusted Book per Share: Rp851.65 (As of Mar. 2026)


ISX:BSWD PT Bank of India Indonesia Tbk ISX:BSWD
59 GF Score
Price Rp1,360.00
GF Value Rp1,446.58
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Bank of India Indonesia Tbk Cyclically Adjusted Book per Share?

PT Bank of India Indonesia Tbk ISX:BSWD -1.45% 59 Cyclically Adjusted Book per Share is Rp851.65 as of Mar. 2026. GuruFocus rates ISX:BSWD with a GF Score™ of 59/100 and a GF Value™ of Rp1,446.58 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank of India Indonesia Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp959.139. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp851.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank of India Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-04), PT Bank of India Indonesia Tbk's current stock price is Rp1360.00. PT Bank of India Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp851.65. PT Bank of India Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 1.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank of India Indonesia Tbk was 4.03. The lowest was 0.97. And the median was 1.73.


PT Bank of India Indonesia Tbk  (ISX:BSWD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank of India Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1360.00/851.65
=1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank of India Indonesia Tbk was 4.03. The lowest was 0.97. And the median was 1.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank of India Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank of India Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank of India Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank of India Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Bank of India Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 764.36 817.53 835.20

PT Bank of India Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 823.75 827.10 826.48 835.20 851.65

PT Bank of India Indonesia Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank of India Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank of India Indonesia Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank of India Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank of India Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BSWD
59GF Score
PT Bank of India Indonesia Tbk ISX:BSWD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank of India Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank of India Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=959.139/136.5387*136.5387
=959.139

Current CPI (Mar. 2026) = 136.5387.

PT Bank of India Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 407.314 103.212 538.832
201609 717.214 104.142 940.323
201612 721.970 105.222 936.847
201703 736.276 106.476 944.159
201706 735.903 107.722 932.769
201709 703.117 108.020 888.746
201712 553.916 109.017 693.755
201803 558.522 110.097 692.664
201806 561.141 111.085 689.721
201809 567.067 111.135 696.693
201812 552.235 112.430 670.653
201903 558.441 112.829 675.794
201906 559.110 114.730 665.388
201909 560.493 114.905 666.022
201912 567.403 115.486 670.839
202003 549.467 116.252 645.351
202006 550.146 116.630 644.057
202009 550.548 116.397 645.819
202012 516.780 117.318 601.446
202103 555.715 117.840 643.896
202106 520.482 118.184 601.317
202109 520.935 118.262 601.444
202112 986.365 119.516 1,126.852
202203 997.392 120.948 1,125.958
202206 993.394 123.322 1,099.855
202209 740.722 125.298 807.171
202212 1,204.693 126.098 1,304.443
202303 1,209.073 126.953 1,300.370
202306 918.234 127.663 982.074
202309 910.854 128.151 970.468
202312 915.848 129.395 966.413
202403 917.935 130.607 959.624
202406 925.298 130.792 965.956
202409 929.982 130.361 974.054
202412 937.243 131.432 973.663
202503 940.782 131.948 973.510
202506 946.241 133.241 969.663
202509 940.003 133.819 959.107
202512 952.123 135.271 961.045
202603 959.139 136.539 959.139

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp851.65 mean?
PT Bank of India Indonesia Tbk (ISX:BSWD) has a Cyclically Adjusted Book per Share of Rp851.65 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank of India Indonesia Tbk and its competitors.
Is PT Bank of India Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Bank of India Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp851.65. Overall, PT Bank of India Indonesia Tbk has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Bank of India Indonesia Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank of India Indonesia Tbk's Cyclically Adjusted Book per Share of Rp851.65 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank of India Indonesia Tbk and its competitors. PT Bank of India Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp851.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank of India Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank of India Indonesia Tbk (ISX:BSWD) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,446.58, compared to a current price of Rp1,360.00 — trading 6% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp851.65. PT Bank of India Indonesia Tbk's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank of India Indonesia Tbk (ISX:BSWD), the current Cyclically Adjusted Book per Share is Rp851.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank of India Indonesia Tbk (ISX:BSWD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank of India Indonesia Tbk stock appears to be undervalued. The current stock price of Rp1,360.00 is trading 6% below its estimated GF Value™ of Rp1,446.58. GuruFocus considers PT Bank of India Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:BSWD:

  • Cyclically Adjusted Book per Share: Rp851.65
  • GF Value™: Rp1,446.58 vs. price of Rp1,360.00 (6% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the ISX:BSWD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank of India Indonesia Tbk Business Description

Address Jalan K.H. Samanhudi, No. 37, Jakarta, IDN, 10710
PT Bank of India Indonesia Tbk is a commercial bank. The bank provides personal and commercial banking services consisting of funding and lending products, Working Capital Financing, Investment loan, Export / Import Financing. It offers general banking services like collecting deposits, granting loans and advances, international trading, international fund transfer, banknotes, letter of credit, foreign exchange transactions. The Bank operates in two main areas: Special District of Jakarta (DKI Jakarta) and outside DKI Jakarta.
59GF Score

Get the complete analysis for ISX:BSWD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,360.00
Price
Rp1,446.58
GF Value