PT Darma Henwa Tbk (ISX:DEWA) Cyclically Adjusted Book per Share: Rp177.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DEWA PT Darma Henwa Tbk ISX:DEWA
65 GF Score
Price Rp364.00
GF Value Rp58.52
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is PT Darma Henwa Tbk Cyclically Adjusted Book per Share?

PT Darma Henwa Tbk ISX:DEWA -1.62% 65 Cyclically Adjusted Book per Share is Rp177.09 as of Mar. 2026. GuruFocus rates ISX:DEWA with a GF Score™ of 65/100 and a GF Value™ of Rp58.52 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Darma Henwa Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp193.602. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp177.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Darma Henwa Tbk's average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Darma Henwa Tbk was 2.20% per year. The lowest was 0.40% per year. And the median was 1.15% per year.

As of today (2026-07-19), PT Darma Henwa Tbk's current stock price is Rp364.00. PT Darma Henwa Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp177.09. PT Darma Henwa Tbk's Cyclically Adjusted PB Ratio of today is 2.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Darma Henwa Tbk was 4.62. The lowest was 0.29. And the median was 0.33.


PT Darma Henwa Tbk  (ISX:DEWA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Darma Henwa Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=364.00/177.09
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Darma Henwa Tbk was 4.62. The lowest was 0.29. And the median was 0.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Darma Henwa Tbk Cyclically Adjusted Book per Share Related Terms


PT Darma Henwa Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Darma Henwa Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Darma Henwa Tbk Cyclically Adjusted Book per Share Chart

PT Darma Henwa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 165.77 172.83 173.89 174.71 175.16

PT Darma Henwa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 173.87 174.08 172.74 175.16 177.09

PT Darma Henwa Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Thermal Coal subindustry, PT Darma Henwa Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Darma Henwa Tbk Cyclically Adjusted PB Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Darma Henwa Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Darma Henwa Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:DEWA
65GF Score
PT Darma Henwa Tbk ISX:DEWA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Darma Henwa Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Darma Henwa Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=193.602/136.5387*136.5387
=193.602

Current CPI (Mar. 2026) = 136.5387.

PT Darma Henwa Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 135.914 103.212 179.800
201609 134.105 104.142 175.822
201612 139.330 105.222 180.798
201703 137.115 106.476 175.829
201706 136.948 107.722 173.584
201709 138.926 108.020 175.604
201712 140.445 109.017 175.901
201803 143.657 110.097 178.160
201806 147.490 111.085 181.286
201809 155.669 111.135 191.253
201812 153.760 112.430 186.731
201903 150.305 112.829 181.891
201906 147.791 114.730 175.884
201909 152.459 114.905 181.164
201912 149.247 115.486 176.454
202003 155.925 116.252 183.134
202006 174.425 116.630 204.200
202009 183.399 116.397 215.136
202012 175.003 117.318 203.674
202103 180.807 117.840 209.498
202106 181.736 118.184 209.961
202109 178.795 118.262 206.427
202112 177.088 119.516 202.311
202203 175.372 120.948 197.978
202206 178.038 123.322 197.118
202209 181.700 125.298 198.000
202212 147.455 126.098 159.664
202303 147.628 126.953 158.775
202306 147.850 127.663 158.129
202309 148.679 128.151 158.410
202312 136.151 129.395 143.668
202403 150.989 130.607 157.846
202406 151.699 130.792 158.365
202409 151.094 130.361 158.254
202412 138.913 131.432 144.311
202503 117.748 131.948 121.844
202506 120.184 133.241 123.159
202509 115.003 133.819 117.340
202512 210.774 135.271 212.749
202603 193.602 136.539 193.602

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp177.09 mean?
PT Darma Henwa Tbk (ISX:DEWA) has a Cyclically Adjusted Book per Share of Rp177.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Darma Henwa Tbk and its competitors.
Is PT Darma Henwa Tbk's Cyclically Adjusted Book per Share too high?
PT Darma Henwa Tbk's current Cyclically Adjusted Book per Share is Rp177.09. Overall, PT Darma Henwa Tbk has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Darma Henwa Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Darma Henwa Tbk's Cyclically Adjusted Book per Share of Rp177.09 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Other Energy Sources company?
A good Cyclically Adjusted Book per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Darma Henwa Tbk and its competitors. PT Darma Henwa Tbk's current Cyclically Adjusted Book per Share is Rp177.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Darma Henwa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Darma Henwa Tbk (ISX:DEWA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp58.52, compared to a current price of Rp364.00 — trading 522% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp177.09. PT Darma Henwa Tbk's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Darma Henwa Tbk (ISX:DEWA), the current Cyclically Adjusted Book per Share is Rp177.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Darma Henwa Tbk (ISX:DEWA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Darma Henwa Tbk stock appears to be overvalued. The current stock price of Rp364.00 is trading 522% above its estimated GF Value™ of Rp58.52. GuruFocus considers PT Darma Henwa Tbk to be Significantly Overvalued.

Key valuation signals for ISX:DEWA:

  • Cyclically Adjusted Book per Share: Rp177.09
  • GF Value™: Rp58.52 vs. price of Rp364.00 (522% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the ISX:DEWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Darma Henwa Tbk Business Description

Other Exchanges 0DH:Germany
Address Jalan. Jenderal Sudirman Kav. 52-53, Prosperity Tower 39th Floor, SCBD, Lot 28, District 8, Kelurahan Senayan, Kecamatan Kebayoran Baru, Jakarta, IDN, 12190
PT Darma Henwa Tbk is an Indonesia-based company. Its business activities are focused on mining contractor services, general mining services, and equipment maintenance. It mainly operates its business across various mining projects across Indonesia. The majority of its revenue comes from coal production with the remaining through operational activities like land clearing, topsoiling, overburden removal, and equipment rental. The firm operates its business into two business segments, Mining services and other services Out of which the Mining services segment derives the majority of revenue.
65GF Score

Get the complete analysis for ISX:DEWA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp364.00
Price
Rp58.52
GF Value