PT Darma Henwa Tbk (ISX:DEWA) Cyclically Adjusted Revenue per Share: Rp247.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DEWA PT Darma Henwa Tbk ISX:DEWA
52 GF Score
Price Rp474.00
GF Value Rp49.74
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Darma Henwa Tbk Cyclically Adjusted Revenue per Share?

PT Darma Henwa Tbk ISX:DEWA -0.84% 52 Cyclically Adjusted Revenue per Share is Rp247.64 as of Mar. 2026. GuruFocus rates ISX:DEWA with a GF Score™ of 52/100 and a GF Value™ of Rp49.74 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Darma Henwa Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp39.341. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp247.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Darma Henwa Tbk's average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Darma Henwa Tbk was 8.10% per year. The lowest was 4.80% per year. And the median was 6.60% per year.

As of today (2026-08-11), PT Darma Henwa Tbk's current stock price is Rp474.00. PT Darma Henwa Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp247.64. PT Darma Henwa Tbk's Cyclically Adjusted PS Ratio of today is 1.91.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Darma Henwa Tbk was 3.29. The lowest was 0.23. And the median was 0.28.


PT Darma Henwa Tbk  (ISX:DEWA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Darma Henwa Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=474.00/247.64
=1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Darma Henwa Tbk was 3.29. The lowest was 0.23. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Darma Henwa Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Darma Henwa Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Darma Henwa Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Darma Henwa Tbk Cyclically Adjusted Revenue per Share Chart

PT Darma Henwa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 192.16 208.56 230.06 242.89 246.15

PT Darma Henwa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 244.85 245.53 243.85 246.15 247.64

PT Darma Henwa Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Thermal Coal subindustry, PT Darma Henwa Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Darma Henwa Tbk Cyclically Adjusted PS Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Darma Henwa Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Darma Henwa Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:DEWA
52GF Score
PT Darma Henwa Tbk ISX:DEWA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Darma Henwa Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Darma Henwa Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=39.341/136.5387*136.5387
=39.341

Current CPI (Mar. 2026) = 136.5387.

PT Darma Henwa Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 38.113 103.212 50.419
201609 37.896 104.142 49.685
201612 48.642 105.222 63.119
201703 42.561 106.476 54.578
201706 37.228 107.722 47.187
201709 37.331 108.020 47.187
201712 32.810 109.017 41.093
201803 36.084 110.097 44.750
201806 39.870 111.085 49.006
201809 52.852 111.135 64.933
201812 55.232 112.430 67.076
201903 43.034 112.829 52.077
201906 40.557 114.730 48.266
201909 72.854 114.905 86.571
201912 63.259 115.486 74.791
202003 54.439 116.252 63.939
202006 55.437 116.630 64.900
202009 53.511 116.397 62.771
202012 33.711 117.318 39.234
202103 49.391 117.840 57.228
202106 53.066 118.184 61.308
202109 53.142 118.262 61.355
202112 55.568 119.516 63.483
202203 63.516 120.948 71.703
202206 64.996 123.322 71.962
202209 69.980 125.298 76.258
202212 79.196 126.098 85.753
202303 80.599 126.953 86.685
202306 82.549 127.663 88.288
202309 84.990 128.151 90.552
202312 89.227 129.395 94.153
202403 66.460 130.607 69.478
202406 67.186 130.792 70.138
202409 73.344 130.361 76.820
202412 69.026 131.432 71.708
202503 55.091 131.948 57.008
202506 28.973 133.241 29.690
202509 37.887 133.819 38.657
202512 42.824 135.271 43.225
202603 39.341 136.539 39.341

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp247.64 mean?
PT Darma Henwa Tbk (ISX:DEWA) has a Cyclically Adjusted Revenue per Share of Rp247.64 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Darma Henwa Tbk and its competitors.
Is PT Darma Henwa Tbk's Cyclically Adjusted Revenue per Share too high?
PT Darma Henwa Tbk's current Cyclically Adjusted Revenue per Share is Rp247.64. Overall, PT Darma Henwa Tbk has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Darma Henwa Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Darma Henwa Tbk's Cyclically Adjusted Revenue per Share of Rp247.64 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Other Energy Sources company?
A good Cyclically Adjusted Revenue per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Darma Henwa Tbk and its competitors. PT Darma Henwa Tbk's current Cyclically Adjusted Revenue per Share is Rp247.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Darma Henwa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Darma Henwa Tbk (ISX:DEWA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp49.74, compared to a current price of Rp474.00 — trading 853% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp247.64. PT Darma Henwa Tbk's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Darma Henwa Tbk (ISX:DEWA), the current Cyclically Adjusted Revenue per Share is Rp247.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Darma Henwa Tbk (ISX:DEWA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Darma Henwa Tbk stock appears to be overvalued. The current stock price of Rp474.00 is trading 853% above its estimated GF Value™ of Rp49.74. GuruFocus considers PT Darma Henwa Tbk to be Significantly Overvalued.

Key valuation signals for ISX:DEWA:

  • Cyclically Adjusted Revenue per Share: Rp247.64
  • GF Value™: Rp49.74 vs. price of Rp474.00 (853% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the ISX:DEWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Darma Henwa Tbk Business Description

Other Exchanges 0DH:Germany
Address Jalan. Jenderal Sudirman Kav. 52-53, Prosperity Tower 39th Floor, SCBD, Lot 28, District 8, Kelurahan Senayan, Kecamatan Kebayoran Baru, Jakarta, IDN, 12190
PT Darma Henwa Tbk is an Indonesia-based company. Its business activities are focused on mining contractor services, general mining services, and equipment maintenance. It mainly operates its business across various mining projects across Indonesia. The majority of its revenue comes from coal production with the remaining through operational activities like land clearing, topsoiling, overburden removal, and equipment rental. The firm operates its business into two business segments, Mining services and other services Out of which the Mining services segment derives the majority of revenue.
52GF Score

Get the complete analysis for ISX:DEWA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp474.00
Price
Rp49.74
GF Value