GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Intiland Development Tbk (ISX:DILD) » Definitions » Cyclically Adjusted Book per Share

PT Intiland Development Tbk (ISX:DILD) Cyclically Adjusted Book per Share : Rp578.22 (As of Dec. 2023)


View and export this data going back to 1991. Start your Free Trial

What is PT Intiland Development Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Intiland Development Tbk's adjusted book value per share for the three months ended in Dec. 2023 was Rp512.007. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp578.22 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Intiland Development Tbk's average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Intiland Development Tbk was 4.10% per year. The lowest was 2.40% per year. And the median was 3.20% per year.

As of today (2024-06-01), PT Intiland Development Tbk's current stock price is Rp169.00. PT Intiland Development Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was Rp578.22. PT Intiland Development Tbk's Cyclically Adjusted PB Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Intiland Development Tbk was 0.87. The lowest was 0.26. And the median was 0.35.


PT Intiland Development Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Intiland Development Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Intiland Development Tbk Cyclically Adjusted Book per Share Chart

PT Intiland Development Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 517.56 538.04 544.30 568.91 578.22

PT Intiland Development Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 568.91 571.18 572.68 573.72 578.22

Competitive Comparison of PT Intiland Development Tbk's Cyclically Adjusted Book per Share

For the Real Estate - Development subindustry, PT Intiland Development Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intiland Development Tbk's Cyclically Adjusted PB Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Intiland Development Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Intiland Development Tbk's Cyclically Adjusted PB Ratio falls into.



PT Intiland Development Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Intiland Development Tbk's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=512.007/129.3947*129.3947
=512.007

Current CPI (Dec. 2023) = 129.3947.

PT Intiland Development Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201403 402.983 92.483 563.819
201406 410.619 93.015 571.220
201409 412.379 94.576 564.199
201412 426.789 98.819 558.840
201503 439.284 98.388 577.725
201506 428.735 99.766 556.061
201509 436.982 101.037 559.630
201512 455.977 102.133 577.689
201603 465.800 102.764 586.510
201606 470.650 103.212 590.042
201609 470.955 104.142 585.151
201612 485.056 105.222 596.489
201703 515.217 106.476 626.117
201706 526.416 107.722 632.329
201709 524.526 108.020 628.315
201712 542.464 109.017 643.863
201803 553.511 110.097 650.533
201806 556.456 111.085 648.176
201809 554.896 111.135 646.069
201812 563.564 112.430 648.601
201903 568.570 112.829 652.051
201906 574.367 114.730 647.781
201909 574.238 114.905 646.653
201912 597.698 115.486 669.683
202003 499.211 116.252 555.647
202006 499.743 116.630 554.439
202009 494.918 116.397 550.186
202012 501.635 117.318 553.273
202103 502.034 117.840 551.261
202106 499.574 118.184 546.963
202109 494.441 118.262 540.987
202112 505.359 119.516 547.129
202203 497.342 120.948 532.074
202206 488.942 123.322 513.017
202209 496.165 125.298 512.386
202212 495.380 126.098 508.332
202303 498.242 126.953 507.827
202306 499.059 127.663 505.829
202309 504.801 128.151 509.698
202312 512.007 129.395 512.007

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Intiland Development Tbk  (ISX:DILD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Intiland Development Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=169.00/578.22
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Intiland Development Tbk was 0.87. The lowest was 0.26. And the median was 0.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Intiland Development Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Intiland Development Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Intiland Development Tbk (ISX:DILD) Business Description

Traded in Other Exchanges
Address
Jalan Jendral Sudirman 32, Intiland Tower, Penthouse Floor, Jakarta, IDN, 10220
PT Intiland Development Tbk is a property development company. Its business activities engaged in four core segments portfolio namely the development of mixed-use and high-rise buildings, residential estates, industrial estate, and investment properties in the Greater Jakarta area (Jakarta, Bogor, Depok, Tangerang, and Bekasi) as well as Surabaya and its surrounding areas. The company generates the majority of its revenue from the High-rise segment.

PT Intiland Development Tbk (ISX:DILD) Headlines

No Headlines