PT Intiland Development Tbk (ISX:DILD) E10: Rp14.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DILD PT Intiland Development Tbk ISX:DILD
68 GF Score
Price Rp114.00
GF Value Rp121.53
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Intiland Development Tbk E10?

PT Intiland Development Tbk ISX:DILD 68 E10 is Rp14.79 as of Jun. 2026. GuruFocus rates ISX:DILD with a GF Score™ of 68/100 and a GF Value™ of Rp121.53 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Intiland Development Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was Rp0.650. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp14.79 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Intiland Development Tbk's average E10 Growth Rate was -22.40% per year. During the past 3 years, the average E10 Growth Rate was -14.40% per year. During the past 5 years, the average E10 Growth Rate was -11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Intiland Development Tbk was -3.60% per year. The lowest was -14.40% per year. And the median was -7.30% per year.

As of today (2026-08-16), PT Intiland Development Tbk's current stock price is Rp114.00. PT Intiland Development Tbk's E10 for the quarter that ended in Jun. 2026 was Rp14.79. PT Intiland Development Tbk's Shiller PE Ratio of today is 7.71.

During the past 13 years, the highest Shiller PE Ratio of PT Intiland Development Tbk was 14.58. The lowest was 4.85. And the median was 7.40.


PT Intiland Development Tbk  (ISX:DILD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Intiland Development Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=114.00/14.79
=7.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Intiland Development Tbk was 14.58. The lowest was 4.85. And the median was 7.40.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Intiland Development Tbk E10 Related Terms


PT Intiland Development Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Intiland Development Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intiland Development Tbk E10 Chart

PT Intiland Development Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.16 26.17 24.06 20.40 16.40

PT Intiland Development Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.06 18.14 16.40 15.25 14.79

PT Intiland Development Tbk E10 Competitor Comparison

For the Real Estate - Development subindustry, PT Intiland Development Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intiland Development Tbk Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Intiland Development Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Intiland Development Tbk's Shiller PE Ratio falls into.


ISX:DILD
68GF Score
PT Intiland Development Tbk ISX:DILD
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Intiland Development Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Intiland Development Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.65/137.6954*137.6954
=0.650

Current CPI (Jun. 2026) = 137.6954.

PT Intiland Development Tbk Quarterly Data

per share eps CPI Adj_EPS
201609 5.000 104.142 6.611
201612 9.000 105.222 11.778
201703 4.000 106.476 5.173
201706 18.673 107.722 23.869
201709 -1.000 108.020 -1.275
201712 6.236 109.017 7.876
201803 11.000 110.097 13.757
201806 2.863 111.085 3.549
201809 -2.000 111.135 -2.478
201812 7.790 112.430 9.541
201903 5.000 112.829 6.102
201906 -4.000 114.730 -4.801
201909 -0.274 114.905 -0.328
201912 23.000 115.486 27.423
202003 8.000 116.252 9.476
202006 0.511 116.630 0.603
202009 -5.000 116.397 -5.915
202012 3.000 117.318 3.521
202103 0.313 117.840 0.366
202106 -2.545 118.184 -2.965
202109 -5.220 118.262 -6.078
202112 8.718 119.516 10.044
202203 -7.010 120.948 -7.981
202206 -8.710 123.322 -9.725
202209 6.918 125.298 7.602
202212 -0.740 126.098 -0.808
202303 2.930 126.953 3.178
202306 0.885 127.663 0.955
202309 5.810 128.151 6.243
202312 7.168 129.395 7.628
202403 -8.130 130.607 -8.571
202406 43.520 130.792 45.817
202409 -7.884 130.361 -8.328
202412 -10.650 131.432 -11.158
202503 1.020 131.948 1.064
202506 0.190 133.241 0.196
202509 0.547 133.819 0.563
202512 4.440 135.271 4.520
202603 0.240 136.539 0.242
202606 0.650 137.695 0.650

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp14.79 mean?
PT Intiland Development Tbk (ISX:DILD) has a E10 of Rp14.79 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Intiland Development Tbk and its competitors.
Is PT Intiland Development Tbk's E10 too high?
PT Intiland Development Tbk's current E10 is Rp14.79. Overall, PT Intiland Development Tbk has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Intiland Development Tbk's E10 compare to competitors?
PT Intiland Development Tbk's E10 of Rp14.79 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Intiland Development Tbk and its competitors. PT Intiland Development Tbk's current E10 is Rp14.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Intiland Development Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Intiland Development Tbk (ISX:DILD) is currently considered Fairly Valued. The stock's GF Value™ is Rp121.53, compared to a current price of Rp114.00 — trading 6.2% below its estimated fair value. The current E10 is Rp14.79. PT Intiland Development Tbk's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Intiland Development Tbk (ISX:DILD), the current E10 is Rp14.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Intiland Development Tbk (ISX:DILD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Intiland Development Tbk stock appears to be undervalued. The current stock price of Rp114.00 is trading 6.2% below its estimated GF Value™ of Rp121.53. GuruFocus considers PT Intiland Development Tbk to be Fairly Valued.

Key valuation signals for ISX:DILD:

  • E10: Rp14.79
  • GF Value™: Rp121.53 vs. price of Rp114.00 (6.2% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the ISX:DILD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Intiland Development Tbk Business Description

Address Jalan Jendral Sudirman 32, Intiland Tower, lantai Penthouse, Jakarta, IDN, 10220
PT Intiland Development Tbk is engaged in the development and management of real estate owned or leased. The Group is currently divided into five divisions: real estate, rental of office buildings, hotels, industrial estate, and facilities. The company generates the majority of its revenue from the hotels segment.
68GF Score

Get the complete analysis for ISX:DILD

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp114.00
Price
Rp121.53
GF Value