GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Intiland Development Tbk (ISX:DILD) » Definitions » Cyclically Adjusted FCF per Share

PT Intiland Development Tbk (ISX:DILD) Cyclically Adjusted FCF per Share : Rp-46.75 (As of Dec. 2023)


View and export this data going back to 1991. Start your Free Trial

What is PT Intiland Development Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Intiland Development Tbk's adjusted free cash flow per share for the three months ended in Dec. 2023 was Rp8.125. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-46.75 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Intiland Development Tbk was 10.90% per year. The lowest was -0.90% per year. And the median was 5.50% per year.

As of today (2024-06-07), PT Intiland Development Tbk's current stock price is Rp173.00. PT Intiland Development Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was Rp-46.75. PT Intiland Development Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Intiland Development Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Intiland Development Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Intiland Development Tbk Cyclically Adjusted FCF per Share Chart

PT Intiland Development Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -50.83 -45.53 -34.90 -42.83 -46.75

PT Intiland Development Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -42.83 -43.88 -48.17 -49.16 -46.75

Competitive Comparison of PT Intiland Development Tbk's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, PT Intiland Development Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intiland Development Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Intiland Development Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Intiland Development Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Intiland Development Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Intiland Development Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=8.125/129.3947*129.3947
=8.125

Current CPI (Dec. 2023) = 129.3947.

PT Intiland Development Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -10.651 92.483 -14.902
201406 -29.199 93.015 -40.619
201409 27.835 94.576 38.083
201412 -69.317 98.819 -90.764
201503 -20.477 98.388 -26.930
201506 -43.639 99.766 -56.599
201509 1.228 101.037 1.573
201512 -44.742 102.133 -56.685
201603 -8.825 102.764 -11.112
201606 -16.941 103.212 -21.239
201609 -24.777 104.142 -30.785
201612 -44.416 105.222 -54.620
201703 -9.151 106.476 -11.121
201706 -18.477 107.722 -22.195
201709 5.794 108.020 6.940
201712 -34.956 109.017 -41.490
201803 -0.945 110.097 -1.111
201806 -13.273 111.085 -15.461
201809 0.957 111.135 1.114
201812 6.224 112.430 7.163
201903 -11.894 112.829 -13.640
201906 -35.499 114.730 -40.036
201909 -8.225 114.905 -9.262
201912 4.219 115.486 4.727
202003 -2.248 116.252 -2.502
202006 -10.626 116.630 -11.789
202009 8.499 116.397 9.448
202012 13.841 117.318 15.266
202103 20.077 117.840 22.046
202106 13.354 118.184 14.621
202109 -4.846 118.262 -5.302
202112 45.296 119.516 49.040
202203 -4.778 120.948 -5.112
202206 -3.427 123.322 -3.596
202209 -3.287 125.298 -3.394
202212 -33.194 126.098 -34.062
202303 -3.478 126.953 -3.545
202306 -15.063 127.663 -15.267
202309 -2.521 128.151 -2.545
202312 8.125 129.395 8.125

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Intiland Development Tbk  (ISX:DILD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Intiland Development Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Intiland Development Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Intiland Development Tbk (ISX:DILD) Business Description

Traded in Other Exchanges
Address
Jalan Jendral Sudirman 32, Intiland Tower, Penthouse Floor, Jakarta, IDN, 10220
PT Intiland Development Tbk is a property development company. Its business activities engaged in four core segments portfolio namely the development of mixed-use and high-rise buildings, residential estates, industrial estate, and investment properties in the Greater Jakarta area (Jakarta, Bogor, Depok, Tangerang, and Bekasi) as well as Surabaya and its surrounding areas. The company generates the majority of its revenue from the High-rise segment.

PT Intiland Development Tbk (ISX:DILD) Headlines

No Headlines