GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Intiland Development Tbk (ISX:DILD) » Definitions » Enterprise Value

PT Intiland Development Tbk (ISX:DILD) Enterprise Value : Rp6,146,086 Mil (As of May. 03, 2025)


View and export this data going back to 1991. Start your Free Trial

What is PT Intiland Development Tbk Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Intiland Development Tbk's Enterprise Value is Rp6,146,086 Mil. PT Intiland Development Tbk's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was Rp783,830 Mil. Therefore, PT Intiland Development Tbk's EV-to-EBIT ratio for today is 7.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Intiland Development Tbk's Enterprise Value is Rp6,146,086 Mil. PT Intiland Development Tbk's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was Rp788,432 Mil. Therefore, PT Intiland Development Tbk's EV-to-EBITDA ratio for today is 7.80.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Intiland Development Tbk's Enterprise Value is Rp6,146,086 Mil. PT Intiland Development Tbk's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was Rp2,553,285 Mil. Therefore, PT Intiland Development Tbk's EV-to-Revenue ratio for today is 2.41.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Intiland Development Tbk's Enterprise Value is Rp6,146,086 Mil. PT Intiland Development Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was Rp113,151 Mil. Therefore, PT Intiland Development Tbk's EV-to-FCF ratio for today is 54.32.


PT Intiland Development Tbk Enterprise Value Historical Data

The historical data trend for PT Intiland Development Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Intiland Development Tbk Enterprise Value Chart

PT Intiland Development Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,983,563.13 5,467,743.80 6,565,766.81 7,055,345.12 6,208,280.94

PT Intiland Development Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,055,345.12 7,032,981.06 6,351,138.47 6,757,715.92 6,208,280.94

Competitive Comparison of PT Intiland Development Tbk's Enterprise Value

For the Real Estate - Development subindustry, PT Intiland Development Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intiland Development Tbk's Enterprise Value Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Intiland Development Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Intiland Development Tbk's Enterprise Value falls into.


;
;

PT Intiland Development Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Intiland Development Tbk's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Enterprise Value (A: Dec. 2024 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1679268.348+0+2565000.628
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+1544023.745+1172308.321-752320.106
=6,208,281

PT Intiland Development Tbk's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

Enterprise Value (Q: Dec. 2024 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1679268.348+0+2565000.628
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+1544023.745+1172308.321-752320.106
=6,208,281

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Intiland Development Tbk  (ISX:DILD) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Intiland Development Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6146085.841/783830.407
=7.84

PT Intiland Development Tbk's current Enterprise Value is Rp6,146,086 Mil.
PT Intiland Development Tbk's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp783,830 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Intiland Development Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6146085.841/788432.125
=7.80

PT Intiland Development Tbk's current Enterprise Value is Rp6,146,086 Mil.
PT Intiland Development Tbk's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp788,432 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Intiland Development Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6146085.841/2553285.289
=2.41

PT Intiland Development Tbk's current Enterprise Value is Rp6,146,086 Mil.
PT Intiland Development Tbk's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp2,553,285 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Intiland Development Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6146085.841/113151.458
=54.32

PT Intiland Development Tbk's current Enterprise Value is Rp6,146,086 Mil.
PT Intiland Development Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp113,151 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Intiland Development Tbk Enterprise Value Related Terms

Thank you for viewing the detailed overview of PT Intiland Development Tbk's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Intiland Development Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jendral Sudirman 32, Intiland Tower, Penthouse Floor, Jakarta, IDN, 10220
PT Intiland Development Tbk is a property development company. Its business activities engaged in four core segments portfolio namely the development of mixed-use and high-rise buildings, residential estates, industrial estate, and investment properties in the Greater Jakarta area (Jakarta, Bogor, Depok, Tangerang, and Bekasi) as well as Surabaya and its surrounding areas. The company generates the majority of its revenue from the High-rise segment.

PT Intiland Development Tbk Headlines

No Headlines