PT Intiland Development Tbk (ISX:DILD) Enterprise Value: Rp4,535,455 Mil (As of Aug. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DILD PT Intiland Development Tbk ISX:DILD
68 GF Score
Price Rp114.00
GF Value Rp121.53
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Intiland Development Tbk Enterprise Value?

PT Intiland Development Tbk ISX:DILD 68 Enterprise Value is Rp4,535,455 Mil as of Aug. 16, 2026. GuruFocus rates ISX:DILD with a GF Score™ of 68/100 and a GF Value™ of Rp121.53 (Fairly Valued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Intiland Development Tbk's Enterprise Value is Rp4,535,455 Mil. PT Intiland Development Tbk's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was Rp517,675 Mil. Therefore, PT Intiland Development Tbk's EV-to-EBIT ratio for today is 8.76.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Intiland Development Tbk's Enterprise Value is Rp4,535,455 Mil. PT Intiland Development Tbk's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was Rp520,864 Mil. Therefore, PT Intiland Development Tbk's EV-to-EBITDA ratio for today is 8.71.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Intiland Development Tbk's Enterprise Value is Rp4,535,455 Mil. PT Intiland Development Tbk's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was Rp2,325,957 Mil. Therefore, PT Intiland Development Tbk's EV-to-Revenue ratio for today is 1.95.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Intiland Development Tbk's Enterprise Value is Rp4,535,455 Mil. PT Intiland Development Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was Rp776,576 Mil. Therefore, PT Intiland Development Tbk's EV-to-OCF ratio for today is 5.84.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Intiland Development Tbk's Enterprise Value is Rp4,535,455 Mil. PT Intiland Development Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was Rp743,993 Mil. Therefore, PT Intiland Development Tbk's EV-to-FCF ratio for today is 6.10.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Intiland Development Tbk  (ISX:DILD) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Intiland Development Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4535455.155/517675.388
=8.76

PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil.
PT Intiland Development Tbk's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp517,675 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Intiland Development Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4535455.155/520863.862
=8.71

PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil.
PT Intiland Development Tbk's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp520,864 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Intiland Development Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4535455.155/2325956.505
=1.95

PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil.
PT Intiland Development Tbk's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp2,325,957 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Intiland Development Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4535455.155/776575.901
=5.84

PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil.
PT Intiland Development Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp776,576 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Intiland Development Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4535455.155/743993.293
=6.10

PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil.
PT Intiland Development Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp743,993 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Intiland Development Tbk Enterprise Value Related Terms


PT Intiland Development Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Intiland Development Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intiland Development Tbk Enterprise Value Chart

PT Intiland Development Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,467,743.80 6,565,766.81 7,055,345.12 6,297,485.71 4,907,606.49

PT Intiland Development Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,640,634.23 5,457,179.78 4,907,606.49 4,769,395.69 4,483,625.86

PT Intiland Development Tbk Enterprise Value Competitor Comparison

For the Real Estate - Development subindustry, PT Intiland Development Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intiland Development Tbk Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Intiland Development Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Intiland Development Tbk's Enterprise Value falls into.


ISX:DILD
68GF Score
PT Intiland Development Tbk ISX:DILD
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Intiland Development Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Intiland Development Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1420121.998+0+1985807.589
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+1303290.956+1142760.349-944374.406
=4,907,606

PT Intiland Development Tbk's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

Enterprise Value (Q: Jun. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1129878.086+0+1880909.85
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+1146297.785+1118922.727-792382.584
=4,483,626

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp4,535,455 Mil mean?
PT Intiland Development Tbk (ISX:DILD) has a Enterprise Value of Rp4,535,455 Mil as of Aug. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Intiland Development Tbk and its competitors.
Is PT Intiland Development Tbk's Enterprise Value too high?
PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil. Overall, PT Intiland Development Tbk has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Intiland Development Tbk's Enterprise Value compare to competitors?
PT Intiland Development Tbk's Enterprise Value of Rp4,535,455 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Intiland Development Tbk and its competitors. PT Intiland Development Tbk's current Enterprise Value is Rp4,535,455 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Intiland Development Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Intiland Development Tbk (ISX:DILD) is currently considered Fairly Valued. The stock's GF Value™ is Rp121.53, compared to a current price of Rp114.00 — trading 6.2% below its estimated fair value. The current Enterprise Value is Rp4,535,455 Mil. PT Intiland Development Tbk's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Intiland Development Tbk (ISX:DILD), the current Enterprise Value is Rp4,535,455 Mil as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Intiland Development Tbk (ISX:DILD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Intiland Development Tbk stock appears to be undervalued. The current stock price of Rp114.00 is trading 6.2% below its estimated GF Value™ of Rp121.53. GuruFocus considers PT Intiland Development Tbk to be Fairly Valued.

Key valuation signals for ISX:DILD:

  • Enterprise Value: Rp4,535,455 Mil
  • GF Value™: Rp121.53 vs. price of Rp114.00 (6.2% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the ISX:DILD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Intiland Development Tbk Business Description

Address Jalan Jendral Sudirman 32, Intiland Tower, lantai Penthouse, Jakarta, IDN, 10220
PT Intiland Development Tbk is engaged in the development and management of real estate owned or leased. The Group is currently divided into five divisions: real estate, rental of office buildings, hotels, industrial estate, and facilities. The company generates the majority of its revenue from the hotels segment.
68GF Score

Get the complete analysis for ISX:DILD

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp114.00
Price
Rp121.53
GF Value