PT Kino Indonesia Tbk (ISX:KINO) Cyclically Adjusted Book per Share: Rp1,688.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KINO PT Kino Indonesia Tbk ISX:KINO
74 GF Score
Price Rp1,355.00
GF Value Rp1,423.47
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Kino Indonesia Tbk Cyclically Adjusted Book per Share?

PT Kino Indonesia Tbk ISX:KINO 74 Cyclically Adjusted Book per Share is Rp1,688.24 as of Jun. 2026. GuruFocus rates ISX:KINO with a GF Score™ of 74/100 and a GF Value™ of Rp1,423.47 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Kino Indonesia Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp1,332.051. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,688.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Kino Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-26), PT Kino Indonesia Tbk's current stock price is Rp1355.00. PT Kino Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp1,688.24. PT Kino Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Kino Indonesia Tbk was 0.83. The lowest was 0.62. And the median was 0.72.


PT Kino Indonesia Tbk  (ISX:KINO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Kino Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1355.00/1688.24
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Kino Indonesia Tbk was 0.83. The lowest was 0.62. And the median was 0.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Kino Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Kino Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Kino Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Kino Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Kino Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1,676.74 1,679.56

PT Kino Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,675.26 1,671.01 1,679.56 1,685.09 1,688.24

ISX:KINO vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PT Kino Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Kino Indonesia Tbk Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Kino Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Kino Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:KINO
74GF Score
PT Kino Indonesia Tbk ISX:KINO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Kino Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Kino Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1332.051/137.6954*137.6954
=1,332.051

Current CPI (Jun. 2026) = 137.6954.

PT Kino Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 1,330.844 104.142 1,759.620
201612 1,350.308 105.222 1,767.039
201703 1,354.353 106.476 1,751.459
201706 1,343.675 107.722 1,717.557
201709 1,376.647 108.020 1,754.835
201712 1,412.580 109.017 1,784.180
201803 1,434.633 110.097 1,794.266
201806 1,436.244 111.085 1,780.301
201809 1,460.747 111.135 1,809.862
201812 1,511.335 112.430 1,850.966
201903 1,724.906 112.829 2,105.068
201906 1,734.894 114.730 2,082.163
201909 1,792.031 114.905 2,147.472
201912 1,831.543 115.486 2,183.773
202003 1,895.375 116.252 2,244.983
202006 1,835.762 116.630 2,167.336
202009 1,874.617 116.397 2,217.643
202012 1,780.585 117.318 2,089.860
202103 1,769.089 117.840 2,067.174
202106 1,771.367 118.184 2,063.810
202109 1,798.281 118.262 2,093.789
202112 1,838.546 119.516 2,118.203
202203 1,843.132 120.948 2,098.343
202206 1,768.147 123.322 1,974.221
202209 1,555.477 125.298 1,709.376
202212 1,062.891 126.098 1,160.649
202303 1,072.532 126.953 1,163.291
202306 1,080.643 127.663 1,165.566
202309 1,105.121 128.151 1,187.424
202312 1,120.499 129.395 1,192.379
202403 1,136.030 130.607 1,197.685
202406 1,123.452 130.792 1,182.753
202409 1,115.635 130.361 1,178.404
202412 1,193.831 131.432 1,250.728
202503 1,225.524 131.948 1,278.902
202506 1,204.446 133.241 1,244.716
202509 1,221.400 133.819 1,256.781
202512 1,262.870 135.271 1,285.503
202603 1,308.511 136.539 1,319.596
202606 1,332.051 137.695 1,332.051

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,688.24 mean?
PT Kino Indonesia Tbk (ISX:KINO) has a Cyclically Adjusted Book per Share of Rp1,688.24 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Kino Indonesia Tbk and its competitors.
Is PT Kino Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Kino Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp1,688.24. Overall, PT Kino Indonesia Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Kino Indonesia Tbk's Cyclically Adjusted Book per Share compare to KO and PEP?
PT Kino Indonesia Tbk's Cyclically Adjusted Book per Share of Rp1,688.24 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Kino Indonesia Tbk and its competitors. PT Kino Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp1,688.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Kino Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Kino Indonesia Tbk (ISX:KINO) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,423.47, compared to a current price of Rp1,355.00 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,688.24. PT Kino Indonesia Tbk's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Kino Indonesia Tbk (ISX:KINO), the current Cyclically Adjusted Book per Share is Rp1,688.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Kino Indonesia Tbk (ISX:KINO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Kino Indonesia Tbk stock appears to be undervalued. The current stock price of Rp1,355.00 is trading 4.8% below its estimated GF Value™ of Rp1,423.47. GuruFocus considers PT Kino Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:KINO:

  • Cyclically Adjusted Book per Share: Rp1,688.24
  • GF Value™: Rp1,423.47 vs. price of Rp1,355.00 (4.8% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the ISX:KINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Kino Indonesia Tbk Business Description

Address Jalan Jalur Sutera Boulevard No. 01, Kino Tower, 17th Floor, Alam Sutera, Tangerang, IDN, 15143
PT Kino Indonesia Tbk is an Indonesia-based fast-moving consumer goods company engaged in the manufacturing and marketing of personal care products, beverages, foods, pharmaceutical products, and pet foods. The company operates through the following segments: Personal Care, Beverages, Foods, Pet Food, and Pharmaceuticals. The company generates the majority of the revenue from the sale of beverages, which include the production process that begins with the material weighing process and ends with storage in the warehouse.
74GF Score

Get the complete analysis for ISX:KINO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,355.00
Price
Rp1,423.47
GF Value