What is PT Kino Indonesia Tbk Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Kino Indonesia Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:KINO'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.91 Med: 3.83 Max: 8.96
Current: 0.92
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Kino Indonesia Tbk was 8.96. The lowest was 0.91. And the median was 3.83.
ISX:KINO's Price-to-Projected-FCF is ranked better than 67.11% of 76
companies
in the Beverages - Non-Alcoholic industry
Industry Median: 1.255
vs ISX:KINO: 0.92
PT Kino Indonesia Tbk Intrinsic Value: Projected FCF Historical Data
The historical data trend for PT Kino Indonesia Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
PT Kino Indonesia Tbk Intrinsic Value: Projected FCF Chart
Competitive Comparison of PT Kino Indonesia Tbk's Intrinsic Value: Projected FCF
For the Beverages - Non-Alcoholic subindustry, PT Kino Indonesia Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Kino Indonesia Tbk's Price-to-Projected-FCF Distribution in the Beverages - Non-Alcoholic Industry
For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Kino Indonesia Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Kino Indonesia Tbk's Price-to-Projected-FCF falls into.
PT Kino Indonesia Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Kino Indonesia Tbk (ISX:KINO) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Kino Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1120.00
/
1213.6836458912
=
0.92
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Kino Indonesia Tbk Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PT Kino Indonesia Tbk's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PT Kino Indonesia Tbk is an Indonesia-based fast-moving consumer goods company engaged in the manufacturing and marketing of personal care products, beverages, foods, pharmaceutical products, and pet foods. The company operates through the following segments: Personal Care, Beverages, Foods, Pet Food, and Pharmaceuticals. The group generates the majority of the revenue from the sale of beverages, which include the production process that begins with the material weighing process and ends with storage in the warehouse.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
ISX:KINO has been successfully added to your 