PT Kino Indonesia Tbk (ISX:KINO) Cyclically Adjusted Revenue per Share: Rp3,223.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KINO PT Kino Indonesia Tbk ISX:KINO
68 GF Score
Price Rp1,230.00
GF Value Rp1,393.92
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Kino Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Kino Indonesia Tbk ISX:KINO -1.99% 68 Cyclically Adjusted Revenue per Share is Rp3,223.01 as of Mar. 2026. GuruFocus rates ISX:KINO with a GF Score™ of 68/100 and a GF Value™ of Rp1,393.92 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Kino Indonesia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp910.942. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp3,223.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Kino Indonesia Tbk's average Cyclically Adjusted Revenue Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-01), PT Kino Indonesia Tbk's current stock price is Rp1230.00. PT Kino Indonesia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp3,223.01. PT Kino Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Kino Indonesia Tbk was 0.44. The lowest was 0.33. And the median was 0.38.


PT Kino Indonesia Tbk  (ISX:KINO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Kino Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1230.00/3223.01
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Kino Indonesia Tbk was 0.44. The lowest was 0.33. And the median was 0.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Kino Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Kino Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Kino Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Kino Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Kino Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 3,152.96 3,182.13

PT Kino Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,160.91 3,158.22 3,148.14 3,182.13 3,223.01

ISX:KINO vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PT Kino Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Kino Indonesia Tbk Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Kino Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Kino Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:KINO
68GF Score
PT Kino Indonesia Tbk ISX:KINO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Kino Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Kino Indonesia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=910.942/136.5387*136.5387
=910.942

Current CPI (Mar. 2026) = 136.5387.

PT Kino Indonesia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 754.662 103.212 998.336
201609 533.087 104.142 698.918
201612 555.002 105.222 720.185
201703 469.187 106.476 601.659
201706 527.190 107.722 668.222
201709 645.220 108.020 815.564
201712 570.849 109.017 714.962
201803 582.744 110.097 722.703
201806 610.198 111.085 750.019
201809 625.225 111.135 768.145
201812 710.018 112.430 862.270
201903 701.400 112.829 848.795
201906 854.489 114.730 1,016.915
201909 882.780 114.905 1,048.989
201912 836.538 115.486 989.037
202003 779.129 116.252 915.090
202006 756.464 116.630 885.594
202009 641.886 116.397 752.963
202012 639.999 117.318 744.852
202103 674.984 117.840 782.091
202106 679.108 118.184 784.578
202109 698.096 118.262 805.985
202112 731.471 119.516 835.654
202203 794.419 120.948 896.821
202206 608.935 123.322 674.194
202209 580.727 125.298 632.823
202212 578.066 126.098 625.930
202303 740.822 126.953 796.762
202306 621.541 127.663 664.754
202309 753.865 128.151 803.204
202312 861.925 129.395 909.513
202403 800.442 130.607 836.795
202406 771.147 130.792 805.032
202409 760.606 130.361 796.651
202412 835.363 131.432 867.824
202503 817.618 131.948 846.062
202506 748.926 133.241 767.464
202509 749.185 133.819 764.411
202512 891.037 135.271 899.387
202603 910.942 136.539 910.942

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp3,223.01 mean?
PT Kino Indonesia Tbk (ISX:KINO) has a Cyclically Adjusted Revenue per Share of Rp3,223.01 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Kino Indonesia Tbk and its competitors.
Is PT Kino Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Kino Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp3,223.01. Overall, PT Kino Indonesia Tbk has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Kino Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to KO and PEP?
PT Kino Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp3,223.01 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Kino Indonesia Tbk and its competitors. PT Kino Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp3,223.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Kino Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Kino Indonesia Tbk (ISX:KINO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,393.92, compared to a current price of Rp1,230.00 — trading 11.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp3,223.01. PT Kino Indonesia Tbk's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Kino Indonesia Tbk (ISX:KINO), the current Cyclically Adjusted Revenue per Share is Rp3,223.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Kino Indonesia Tbk (ISX:KINO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Kino Indonesia Tbk stock appears to be undervalued. The current stock price of Rp1,230.00 is trading 11.8% below its estimated GF Value™ of Rp1,393.92. GuruFocus considers PT Kino Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:KINO:

  • Cyclically Adjusted Revenue per Share: Rp3,223.01
  • GF Value™: Rp1,393.92 vs. price of Rp1,230.00 (11.8% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the ISX:KINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Kino Indonesia Tbk Business Description

Address Jalan Jalur Sutera Boulevard No. 01, Kino Tower, 17th Floor, Alam Sutera, Tangerang, IDN, 15143
PT Kino Indonesia Tbk is an Indonesia-based fast-moving consumer goods company engaged in the manufacturing and marketing of personal care products, beverages, foods, pharmaceutical products, and pet foods. The company operates through the following segments: Personal Care, Beverages, Foods, Pet Food, and Pharmaceuticals. The company generates the majority of the revenue from the sale of beverages, which include the production process that begins with the material weighing process and ends with storage in the warehouse.
68GF Score

Get the complete analysis for ISX:KINO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,230.00
Price
Rp1,393.92
GF Value