PT MDS Retailing Tbk (ISX:LPPF) Cyclically Adjusted Book per Share: Rp502.61 (As of Mar. 2026)


ISX:LPPF PT MDS Retailing Tbk ISX:LPPF
74 GF Score
Price Rp1,510.00
GF Value Rp1,295.91
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT MDS Retailing Tbk Cyclically Adjusted Book per Share?

PT MDS Retailing Tbk ISX:LPPF +0.33% 74 Cyclically Adjusted Book per Share is Rp502.61 as of Mar. 2026. GuruFocus rates ISX:LPPF with a GF Score™ of 74/100 and a GF Value™ of Rp1,295.91 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT MDS Retailing Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp861.954. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp502.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT MDS Retailing Tbk's average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 33.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT MDS Retailing Tbk was 51.60% per year. The lowest was 13.80% per year. And the median was 35.90% per year.

As of today (2026-07-13), PT MDS Retailing Tbk's current stock price is Rp1510.00. PT MDS Retailing Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp502.61. PT MDS Retailing Tbk's Cyclically Adjusted PB Ratio of today is 3.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT MDS Retailing Tbk was 32.70. The lowest was 2.95. And the median was 6.17.


PT MDS Retailing Tbk  (ISX:LPPF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT MDS Retailing Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1510.00/502.61
=3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT MDS Retailing Tbk was 32.70. The lowest was 2.95. And the median was 6.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT MDS Retailing Tbk Cyclically Adjusted Book per Share Related Terms


PT MDS Retailing Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT MDS Retailing Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MDS Retailing Tbk Cyclically Adjusted Book per Share Chart

PT MDS Retailing Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 184.26 333.62 417.29 462.45 491.82

PT MDS Retailing Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 481.79 495.01 493.19 491.82 502.61

ISX:LPPF vs DDS, M: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, PT MDS Retailing Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MDS Retailing Tbk Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT MDS Retailing Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT MDS Retailing Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:LPPF
74GF Score
PT MDS Retailing Tbk ISX:LPPF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MDS Retailing Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MDS Retailing Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=861.954/136.5387*136.5387
=861.954

Current CPI (Mar. 2026) = 136.5387.

PT MDS Retailing Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 348.341 103.212 460.817
201609 503.628 104.142 660.295
201612 635.811 105.222 825.045
201703 719.492 106.476 922.636
201706 609.786 107.722 772.913
201709 666.968 108.020 843.053
201712 797.824 109.017 999.238
201803 882.384 110.097 1,094.309
201806 801.203 111.085 984.791
201809 852.928 111.135 1,047.899
201812 622.303 112.430 755.746
201903 610.306 112.829 738.558
201906 584.758 114.730 695.912
201909 598.599 114.905 711.303
201912 645.545 115.486 763.226
202003 501.040 116.252 588.473
202006 400.545 116.630 468.919
202009 302.021 116.397 354.285
202012 221.281 117.318 257.534
202103 162.797 117.840 188.630
202106 527.997 118.184 609.999
202109 403.160 118.262 465.467
202112 383.060 119.516 437.619
202203 189.646 120.948 214.092
202206 144.253 123.322 159.712
202209 183.778 125.298 200.264
202212 252.668 126.098 273.589
202303 408.096 126.953 438.911
202306 -136.401 127.663 -145.884
202309 2.998 128.151 3.194
202312 26.193 129.395 27.639
202403 310.167 130.607 324.254
202406 95.833 130.792 100.044
202409 95.668 130.361 100.202
202412 278.397 131.432 289.215
202503 859.251 131.948 889.143
202506 319.756 133.241 327.671
202509 155.263 133.819 158.419
202512 233.208 135.271 235.393
202603 861.954 136.539 861.954

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp502.61 mean?
PT MDS Retailing Tbk (ISX:LPPF) has a Cyclically Adjusted Book per Share of Rp502.61 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT MDS Retailing Tbk and its competitors.
Is PT MDS Retailing Tbk's Cyclically Adjusted Book per Share too high?
PT MDS Retailing Tbk's current Cyclically Adjusted Book per Share is Rp502.61. Overall, PT MDS Retailing Tbk has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MDS Retailing Tbk's Cyclically Adjusted Book per Share compare to DDS and M?
PT MDS Retailing Tbk's Cyclically Adjusted Book per Share of Rp502.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT MDS Retailing Tbk and its competitors. PT MDS Retailing Tbk's current Cyclically Adjusted Book per Share is Rp502.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MDS Retailing Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MDS Retailing Tbk (ISX:LPPF) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,295.91, compared to a current price of Rp1,510.00 — trading 16.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp502.61. PT MDS Retailing Tbk's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT MDS Retailing Tbk (ISX:LPPF), the current Cyclically Adjusted Book per Share is Rp502.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MDS Retailing Tbk (ISX:LPPF) Overvalued in 2026?

Based on GuruFocus' analysis, PT MDS Retailing Tbk stock appears to be overvalued. The current stock price of Rp1,510.00 is trading 16.5% above its estimated GF Value™ of Rp1,295.91. GuruFocus considers PT MDS Retailing Tbk to be Modestly Overvalued.

Key valuation signals for ISX:LPPF:

  • Cyclically Adjusted Book per Share: Rp502.61
  • GF Value™: Rp1,295.91 vs. price of Rp1,510.00 (16.5% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ISX:LPPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MDS Retailing Tbk Business Description

Address Jalan Bulevar Palem Raya No. 7, Karawaci, Menara Matahari 12th Floor, Lippo Village, Tangerang, IDN, 15811
PT MDS Retailing Tbk is an Indonesia-based retail company that operates a national chain of department stores and online channels under the Matahari brand. Its portfolio also includes: SUKO, ZES, and MU+KU, and a portfolio of private label brands, including Nevada, COLE, Connexion, Little M, and others. These brands cover a range of apparel categories, from casual and family essentials to more fashion-forward and contemporary styles.
74GF Score

Get the complete analysis for ISX:LPPF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,510.00
Price
Rp1,295.91
GF Value