PT MDS Retailing Tbk (ISX:LPPF) Cyclically Adjusted Revenue per Share: Rp6,086.43 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LPPF PT MDS Retailing Tbk ISX:LPPF
77 GF Score
Price Rp1,595.00
GF Value Rp1,389.21
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT MDS Retailing Tbk Cyclically Adjusted Revenue per Share?

PT MDS Retailing Tbk ISX:LPPF +1.27% 77 Cyclically Adjusted Revenue per Share is Rp6,086.43 as of Jun. 2026. GuruFocus rates ISX:LPPF with a GF Score™ of 77/100 and a GF Value™ of Rp1,389.21 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT MDS Retailing Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp822.564. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp6,086.43 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT MDS Retailing Tbk's average Cyclically Adjusted Revenue Growth Rate was -2.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT MDS Retailing Tbk was 1.80% per year. The lowest was -43.00% per year. And the median was -20.65% per year.

As of today (2026-08-07), PT MDS Retailing Tbk's current stock price is Rp1595.00. PT MDS Retailing Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp6,086.43. PT MDS Retailing Tbk's Cyclically Adjusted PS Ratio of today is 0.26.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT MDS Retailing Tbk was 1.03. The lowest was 0.03. And the median was 0.27.


PT MDS Retailing Tbk  (ISX:LPPF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT MDS Retailing Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1595.00/6086.43
=0.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT MDS Retailing Tbk was 1.03. The lowest was 0.03. And the median was 0.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT MDS Retailing Tbk Cyclically Adjusted Revenue per Share Related Terms


PT MDS Retailing Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT MDS Retailing Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MDS Retailing Tbk Cyclically Adjusted Revenue per Share Chart

PT MDS Retailing Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,839.38 6,125.07 6,209.70 6,165.82 6,101.29

PT MDS Retailing Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,223.36 6,098.46 6,101.29 6,216.39 6,086.43

ISX:LPPF vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, PT MDS Retailing Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MDS Retailing Tbk Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT MDS Retailing Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT MDS Retailing Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:LPPF
77GF Score
PT MDS Retailing Tbk ISX:LPPF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MDS Retailing Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MDS Retailing Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=822.564/137.6954*137.6954
=822.564

Current CPI (Jun. 2026) = 137.6954.

PT MDS Retailing Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1,438.578 104.142 1,902.065
201612 1,411.149 105.222 1,846.657
201703 1,111.516 106.476 1,437.420
201706 2,338.659 107.722 2,989.399
201709 1,097.088 108.020 1,398.476
201712 1,475.658 109.017 1,863.852
201803 1,160.649 110.097 1,451.600
201806 2,405.492 111.085 2,981.735
201809 1,114.818 111.135 1,381.257
201812 1,492.299 112.430 1,827.652
201903 1,179.328 112.829 1,439.247
201906 2,542.191 114.730 3,051.054
201909 1,160.401 114.905 1,390.561
201912 1,646.649 115.486 1,963.322
202003 1,043.277 116.252 1,235.713
202006 465.777 116.630 549.905
202009 732.711 116.397 866.786
202012 1,039.519 117.318 1,220.076
202103 789.005 117.840 921.950
202106 1,696.717 118.184 1,976.835
202109 361.727 118.262 421.169
202112 1,087.422 119.516 1,252.827
202203 972.719 120.948 1,107.407
202206 1,995.632 123.322 2,228.219
202209 981.079 125.298 1,078.147
202212 1,256.071 126.098 1,371.597
202303 1,198.730 126.953 1,300.168
202306 2,052.504 127.663 2,213.802
202309 978.263 128.151 1,051.119
202312 1,317.314 129.395 1,401.820
202403 1,646.090 130.607 1,735.428
202406 1,545.856 130.792 1,627.454
202409 995.635 130.361 1,051.652
202412 1,260.752 131.432 1,320.838
202503 2,053.567 131.948 2,143.010
202506 859.560 133.241 888.299
202509 872.743 133.819 898.024
202512 1,138.491 135.271 1,158.895
202603 2,078.698 136.539 2,096.308
202606 822.564 137.695 822.564

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp6,086.43 mean?
PT MDS Retailing Tbk (ISX:LPPF) has a Cyclically Adjusted Revenue per Share of Rp6,086.43 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT MDS Retailing Tbk and its competitors.
Is PT MDS Retailing Tbk's Cyclically Adjusted Revenue per Share too high?
PT MDS Retailing Tbk's current Cyclically Adjusted Revenue per Share is Rp6,086.43. Overall, PT MDS Retailing Tbk has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MDS Retailing Tbk's Cyclically Adjusted Revenue per Share compare to DDS and M?
PT MDS Retailing Tbk's Cyclically Adjusted Revenue per Share of Rp6,086.43 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT MDS Retailing Tbk and its competitors. PT MDS Retailing Tbk's current Cyclically Adjusted Revenue per Share is Rp6,086.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MDS Retailing Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MDS Retailing Tbk (ISX:LPPF) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,389.21, compared to a current price of Rp1,595.00 — trading 14.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp6,086.43. PT MDS Retailing Tbk's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT MDS Retailing Tbk (ISX:LPPF), the current Cyclically Adjusted Revenue per Share is Rp6,086.43 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MDS Retailing Tbk (ISX:LPPF) Overvalued in 2026?

Based on GuruFocus' analysis, PT MDS Retailing Tbk stock appears to be overvalued. The current stock price of Rp1,595.00 is trading 14.8% above its estimated GF Value™ of Rp1,389.21. GuruFocus considers PT MDS Retailing Tbk to be Modestly Overvalued.

Key valuation signals for ISX:LPPF:

  • Cyclically Adjusted Revenue per Share: Rp6,086.43
  • GF Value™: Rp1,389.21 vs. price of Rp1,595.00 (14.8% above fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the ISX:LPPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MDS Retailing Tbk Business Description

Address Jalan Bulevar Palem Raya No. 7, Karawaci, Menara Matahari 12th Floor, Lippo Village, Tangerang, IDN, 15811
PT MDS Retailing Tbk is an Indonesia-based retail company that operates a national chain of department stores and online channels under the Matahari brand. Its portfolio also includes: SUKO, ZES, and MU+KU, and a portfolio of private label brands, including Nevada, COLE, Connexion, Little M, and others. These brands cover a range of apparel categories, from casual and family essentials to more fashion-forward and contemporary styles.
77GF Score

Get the complete analysis for ISX:LPPF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,595.00
Price
Rp1,389.21
GF Value