PT MDS Retailing Tbk (ISX:LPPF) E10: Rp428.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LPPF PT MDS Retailing Tbk ISX:LPPF
90 GF Score
Price Rp1,615.00
GF Value Rp1,420.98
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT MDS Retailing Tbk E10?

PT MDS Retailing Tbk ISX:LPPF 90 E10 is Rp428.37 as of Jun. 2026. GuruFocus rates ISX:LPPF with a GF Score™ of 90/100 and a GF Value™ of Rp1,420.98 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT MDS Retailing Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was Rp-19.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp428.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT MDS Retailing Tbk's average E10 Growth Rate was -11.30% per year. During the past 3 years, the average E10 Growth Rate was -4.80% per year. During the past 5 years, the average E10 Growth Rate was -34.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT MDS Retailing Tbk was 0.70% per year. The lowest was -62.40% per year. And the median was -33.20% per year.

As of today (2026-08-20), PT MDS Retailing Tbk's current stock price is Rp1615.00. PT MDS Retailing Tbk's E10 for the quarter that ended in Jun. 2026 was Rp428.37. PT MDS Retailing Tbk's Shiller PE Ratio of today is 3.77.

During the past 13 years, the highest Shiller PE Ratio of PT MDS Retailing Tbk was 12.84. The lowest was 0.09. And the median was 3.42.


PT MDS Retailing Tbk  (ISX:LPPF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT MDS Retailing Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1615.00/428.37
=3.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT MDS Retailing Tbk was 12.84. The lowest was 0.09. And the median was 3.42.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT MDS Retailing Tbk E10 Related Terms


PT MDS Retailing Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT MDS Retailing Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MDS Retailing Tbk E10 Chart

PT MDS Retailing Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 469.27 514.60 501.47 478.99 443.97

PT MDS Retailing Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 482.99 451.61 443.97 468.07 428.37

ISX:LPPF vs DDS, M: E10 Comparison

For the Department Stores subindustry, PT MDS Retailing Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MDS Retailing Tbk Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT MDS Retailing Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT MDS Retailing Tbk's Shiller PE Ratio falls into.


ISX:LPPF
90GF Score
PT MDS Retailing Tbk ISX:LPPF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MDS Retailing Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MDS Retailing Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-19/137.6954*137.6954
=-19.000

Current CPI (Jun. 2026) = 137.6954.

PT MDS Retailing Tbk Quarterly Data

per share eps CPI Adj_EPS
201609 155.000 104.142 204.938
201612 140.000 105.222 183.207
201703 84.000 106.476 108.629
201706 374.894 107.722 479.210
201709 57.182 108.020 72.891
201712 138.000 109.017 174.303
201803 85.000 110.097 106.308
201806 376.000 111.085 466.072
201809 52.000 111.135 64.428
201812 -136.000 112.430 -166.562
201903 50.000 112.829 61.020
201906 358.000 114.730 429.660
201909 9.000 114.905 10.785
201912 75.000 115.486 89.424
202003 -36.000 116.252 -42.640
202006 -100.000 116.630 -118.062
202009 -98.000 116.397 -115.933
202012 -98.000 117.318 -115.022
202103 -36.000 117.840 -42.066
202106 238.000 118.184 277.292
202109 -34.000 118.262 -39.587
202112 183.000 119.516 210.836
202203 59.000 120.948 67.169
202206 321.000 123.322 358.412
202209 60.000 125.298 65.936
202212 142.000 126.098 155.060
202303 44.000 126.953 47.723
202306 257.000 127.663 277.197
202309 -23.000 128.151 -24.713
202312 20.000 129.395 21.283
202403 144.000 130.607 151.815
202406 133.000 130.792 140.020
202409 -2.000 130.361 -2.113
202412 91.000 131.432 95.337
202503 285.000 131.948 297.413
202506 -16.000 133.241 -16.535
202509 -1.000 133.819 -1.029
202512 56.000 135.271 57.004
202603 311.000 136.539 313.635
202606 -19.000 137.695 -19.000

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp428.37 mean?
PT MDS Retailing Tbk (ISX:LPPF) has a E10 of Rp428.37 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT MDS Retailing Tbk and its competitors.
Is PT MDS Retailing Tbk's E10 too high?
PT MDS Retailing Tbk's current E10 is Rp428.37. Overall, PT MDS Retailing Tbk has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MDS Retailing Tbk's E10 compare to DDS and M?
PT MDS Retailing Tbk's E10 of Rp428.37 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT MDS Retailing Tbk and its competitors. PT MDS Retailing Tbk's current E10 is Rp428.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MDS Retailing Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MDS Retailing Tbk (ISX:LPPF) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,420.98, compared to a current price of Rp1,615.00 — trading 13.7% above its estimated fair value. The current E10 is Rp428.37. PT MDS Retailing Tbk's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT MDS Retailing Tbk (ISX:LPPF), the current E10 is Rp428.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MDS Retailing Tbk (ISX:LPPF) Overvalued in 2026?

Based on GuruFocus' analysis, PT MDS Retailing Tbk stock appears to be overvalued. The current stock price of Rp1,615.00 is trading 13.7% above its estimated GF Value™ of Rp1,420.98. GuruFocus considers PT MDS Retailing Tbk to be Modestly Overvalued.

Key valuation signals for ISX:LPPF:

  • E10: Rp428.37
  • GF Value™: Rp1,420.98 vs. price of Rp1,615.00 (13.7% above fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the ISX:LPPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MDS Retailing Tbk Business Description

Address Jalan Bulevar Palem Raya No. 7, Karawaci, Menara Matahari 12th Floor, Lippo Village, Tangerang, IDN, 15811
PT MDS Retailing Tbk is an Indonesia-based retail company that operates a national chain of department stores and online channels under the Matahari brand. Its portfolio also includes: SUKO, ZES, and MU+KU, and a portfolio of private label brands, including Nevada, COLE, Connexion, Little M, and others. These brands cover a range of apparel categories, from casual and family essentials to more fashion-forward and contemporary styles.
90GF Score

Get the complete analysis for ISX:LPPF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,615.00
Price
Rp1,420.98
GF Value