PTnurhasta Mitra Tbk (ISX:MINA) Cyclically Adjusted Book per Share: Rp17.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MINA PT Sanurhasta Mitra Tbk ISX:MINA
62 GF Score
Price Rp284.00
GF Value Rp54.94
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PTnurhasta Mitra Tbk Cyclically Adjusted Book per Share?

PTnurhasta Mitra Tbk ISX:MINA +4.41% 62 Cyclically Adjusted Book per Share is Rp17.14 as of Jun. 2026. GuruFocus rates ISX:MINA with a GF Score™ of 62/100 and a GF Value™ of Rp54.94 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PTnurhasta Mitra Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp25.450. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp17.14 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PTnurhasta Mitra Tbk's average Cyclically Adjusted Book Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-23), PTnurhasta Mitra Tbk's current stock price is Rp284.00. PTnurhasta Mitra Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp17.14. PTnurhasta Mitra Tbk's Cyclically Adjusted PB Ratio of today is 16.57.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PTnurhasta Mitra Tbk was 38.74. The lowest was 5.43. And the median was 15.87.


PTnurhasta Mitra Tbk  (ISX:MINA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PTnurhasta Mitra Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=284.00/17.14
=16.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PTnurhasta Mitra Tbk was 38.74. The lowest was 5.43. And the median was 15.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PTnurhasta Mitra Tbk Cyclically Adjusted Book per Share Related Terms


PTnurhasta Mitra Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PTnurhasta Mitra Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTnurhasta Mitra Tbk Cyclically Adjusted Book per Share Chart

PTnurhasta Mitra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 16.39

PTnurhasta Mitra Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.66 15.96 16.39 16.73 17.14

ISX:MINA vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, PTnurhasta Mitra Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTnurhasta Mitra Tbk Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PTnurhasta Mitra Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PTnurhasta Mitra Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MINA
62GF Score
PT Sanurhasta Mitra Tbk ISX:MINA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTnurhasta Mitra Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTnurhasta Mitra Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=25.45/137.6954*137.6954
=25.450

Current CPI (Jun. 2026) = 137.6954.

PTnurhasta Mitra Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 104.142 0.000
201612 11.605 105.222 15.187
201703 0.000 106.476 0.000
201706 15.279 107.722 19.530
201709 14.920 108.020 19.019
201712 15.143 109.017 19.127
201803 14.891 110.097 18.624
201806 14.856 111.085 18.415
201809 14.843 111.135 18.390
201812 15.138 112.430 18.540
201903 14.970 112.829 18.269
201906 20.366 114.730 24.443
201909 22.474 114.905 26.932
201912 19.936 115.486 23.770
202003 14.753 116.252 17.474
202006 14.334 116.630 16.923
202009 14.826 116.397 17.539
202012 13.646 117.318 16.016
202103 13.312 117.840 15.555
202106 13.217 118.184 15.399
202109 13.043 118.262 15.186
202112 12.853 119.516 14.808
202203 12.627 120.948 14.375
202206 12.479 123.322 13.933
202209 12.458 125.298 13.691
202212 12.261 126.098 13.389
202303 12.151 126.953 13.179
202306 12.099 127.663 13.050
202309 12.117 128.151 13.019
202312 11.889 129.395 12.652
202403 11.731 130.607 12.368
202406 11.649 130.792 12.264
202409 11.598 130.361 12.251
202412 11.246 131.432 11.782
202503 11.077 131.948 11.559
202506 11.012 133.241 11.380
202509 25.561 133.819 26.301
202512 25.425 135.271 25.881
202603 25.419 136.539 25.634
202606 25.450 137.695 25.450

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp17.14 mean?
PTnurhasta Mitra Tbk (ISX:MINA) has a Cyclically Adjusted Book per Share of Rp17.14 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PTnurhasta Mitra Tbk and its competitors.
Is PTnurhasta Mitra Tbk's Cyclically Adjusted Book per Share too high?
PTnurhasta Mitra Tbk's current Cyclically Adjusted Book per Share is Rp17.14. Overall, PTnurhasta Mitra Tbk has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTnurhasta Mitra Tbk's Cyclically Adjusted Book per Share compare to MAR and HLT?
PTnurhasta Mitra Tbk's Cyclically Adjusted Book per Share of Rp17.14 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PTnurhasta Mitra Tbk and its competitors. PTnurhasta Mitra Tbk's current Cyclically Adjusted Book per Share is Rp17.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTnurhasta Mitra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTnurhasta Mitra Tbk (ISX:MINA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp54.94, compared to a current price of Rp284.00 — trading 416.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp17.14. PTnurhasta Mitra Tbk's overall GF Score™ is 62/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PTnurhasta Mitra Tbk (ISX:MINA), the current Cyclically Adjusted Book per Share is Rp17.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTnurhasta Mitra Tbk (ISX:MINA) Overvalued in 2026?

Based on GuruFocus' analysis, PTnurhasta Mitra Tbk stock appears to be overvalued. The current stock price of Rp284.00 is trading 416.9% above its estimated GF Value™ of Rp54.94. GuruFocus considers PTnurhasta Mitra Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MINA:

  • Cyclically Adjusted Book per Share: Rp17.14
  • GF Value™: Rp54.94 vs. price of Rp284.00 (416.9% above fair value)
  • GF Score™: 62/100 with 1 warning sign

No single metric tells the full story. See the ISX:MINA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTnurhasta Mitra Tbk Business Description

Address Jalan. Jend. Sudirman Kav 52-53, Equity Tower, Lantai 11th Unit, Unit D, Sudirman Central Business District Lot 9, Jakarta, IDN, 12190
PT Sanurhasta Mitra Tbk is an Indonesia-based company engaged in the development of property and hotels. The main business activity of the company involves the development and management of resorts. The company is segmented into cottages and real estate, out of which the company earns the majority of its revenue from cottages. The company offers services through a villa, the Santai, which provides services such as return airport transfers, shuttle service to Seminyak, in-villa spa treatments, private guided tours, bicycles, and many more.
62GF Score

Get the complete analysis for ISX:MINA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp284.00
Price
Rp54.94
GF Value