PTnurhasta Mitra Tbk (ISX:MINA) Operating Income: Rp-4,106 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MINA PT Sanurhasta Mitra Tbk ISX:MINA
67 GF Score
Price Rp274.00
GF Value Rp29.35
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PTnurhasta Mitra Tbk Operating Income?

PTnurhasta Mitra Tbk ISX:MINA +2.24% 67 Operating Income is Rp-4,106 Mil as of Mar. 2026. GuruFocus rates ISX:MINA with a GF Score™ of 67/100 and a GF Value™ of Rp29.35 (Significantly Overvalued). The stock has 2 warning signs investors should review.

PTnurhasta Mitra Tbk's Operating Income for the three months ended in Mar. 2026 was Rp-1,328 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was Rp-4,106 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. PTnurhasta Mitra Tbk's Operating Income for the three months ended in Mar. 2026 was Rp-1,328 Mil. PTnurhasta Mitra Tbk's Revenue for the three months ended in Mar. 2026 was Rp1,873 Mil. Therefore, PTnurhasta Mitra Tbk's Operating Margin % for the quarter that ended in Mar. 2026 was -70.90%.

Good Sign:

PT Sanurhasta Mitra Tbk operating margin is expanding. Margin expansion is usually a good sign.

PTnurhasta Mitra Tbk's 5-Year average Growth Rate for Operating Margin % was 24.40% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PTnurhasta Mitra Tbk's annualized ROC % for the quarter that ended in Mar. 2026 was -4.81%. PTnurhasta Mitra Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 3.67%.


PTnurhasta Mitra Tbk  (ISX:MINA) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PTnurhasta Mitra Tbk's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-5312.644 * ( 1 - 14.31% )/( (90194.033 + 99203.878)/ 2 )
=-4552.4046436/94698.9555
=-4.81 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=262694.416 - 9793.963 - ( 162706.42 - max(0, 10703.511 - 186620.213+162706.42))
=90194.033

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=253274.628 - 445.398 - ( 153625.352 - max(0, 1297.13 - 177457.511+153625.352))
=99203.878

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PTnurhasta Mitra Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=983.712/( ( (9048.763 + max(13232.207, 0)) + (8780.991 + max(22557.11, 0)) )/ 2 )
=983.712/( ( 22280.97 + 31338.101 )/ 2 )
=983.712/26809.5355
=3.67 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(210.42 + 23561.946 + 141.27099999998) - (9793.963 + 0 + 887.467)
=13232.207

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(105.928 + 23562.362 + 163.86899999998) - (445.398 + 0 + 829.651)
=22557.11

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PTnurhasta Mitra Tbk's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=-1328.161/1873.401
=-70.90 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PTnurhasta Mitra Tbk Operating Income Related Terms


PTnurhasta Mitra Tbk Operating Income Historical Data

* Premium members only.

The historical data trend for PTnurhasta Mitra Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTnurhasta Mitra Tbk Operating Income Chart

PTnurhasta Mitra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5,580.13 -2,937.32 -2,587.97 -5,209.32 -4,101.13

PTnurhasta Mitra Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,322.80 -580.31 -2,719.51 521.50 -1,328.16
ISX:MINA
67GF Score
PT Sanurhasta Mitra Tbk ISX:MINA
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTnurhasta Mitra Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-4,106 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of Rp-4,106 Mil mean?
PTnurhasta Mitra Tbk (ISX:MINA) has a Operating Income of Rp-4,106 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PTnurhasta Mitra Tbk and its competitors.
Is PTnurhasta Mitra Tbk's Operating Income too high?
PTnurhasta Mitra Tbk's current Operating Income is Rp-4,106 Mil. Overall, PTnurhasta Mitra Tbk has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTnurhasta Mitra Tbk's Operating Income compare to MAR and HLT?
PTnurhasta Mitra Tbk's Operating Income of Rp-4,106 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Travel & Leisure company?
A good Operating Income depends on the Travel & Leisure industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PTnurhasta Mitra Tbk and its competitors. PTnurhasta Mitra Tbk's current Operating Income is Rp-4,106 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTnurhasta Mitra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTnurhasta Mitra Tbk (ISX:MINA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp29.35, compared to a current price of Rp274.00 — trading 833.6% above its estimated fair value. The current Operating Income is Rp-4,106 Mil. PTnurhasta Mitra Tbk's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For PTnurhasta Mitra Tbk (ISX:MINA), the current Operating Income is Rp-4,106 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTnurhasta Mitra Tbk (ISX:MINA) Overvalued in 2026?

Based on GuruFocus' analysis, PTnurhasta Mitra Tbk stock appears to be overvalued. The current stock price of Rp274.00 is trading 833.6% above its estimated GF Value™ of Rp29.35. GuruFocus considers PTnurhasta Mitra Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MINA:

  • Operating Income: Rp-4,106 Mil
  • GF Value™: Rp29.35 vs. price of Rp274.00 (833.6% above fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the ISX:MINA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTnurhasta Mitra Tbk Business Description

Address Jalan. Jend. Sudirman Kav 52-53, Equity Tower, Lantai 11th Unit, Unit D, Sudirman Central Business District Lot 9, Jakarta, IDN, 12190
PT Sanurhasta Mitra Tbk is an Indonesia-based company engaged in the development of property and hotels. The main business activity of the company involves the development and management of resorts. The company is segmented into cottages and real estate, out of which the company earns the majority of its revenue from cottages. The company offers services through a villa, the Santai, which provides services such as return airport transfers, shuttle service to Seminyak, in-villa spa treatments, private guided tours, bicycles, and many more.
67GF Score

Get the complete analysis for ISX:MINA

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp274.00
Price
Rp29.35
GF Value