PTnurhasta Mitra Tbk (ISX:MINA) Cyclically Adjusted Revenue per Share: Rp4.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MINA PT Sanurhasta Mitra Tbk ISX:MINA
59 GF Score
Price Rp272.00
GF Value Rp29.34
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PTnurhasta Mitra Tbk Cyclically Adjusted Revenue per Share?

PTnurhasta Mitra Tbk ISX:MINA -5.56% 59 Cyclically Adjusted Revenue per Share is Rp4.93 as of Mar. 2026. GuruFocus rates ISX:MINA with a GF Score™ of 59/100 and a GF Value™ of Rp29.34 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PTnurhasta Mitra Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp0.190. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp4.93 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-26), PTnurhasta Mitra Tbk's current stock price is Rp272.00. PTnurhasta Mitra Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp4.93. PTnurhasta Mitra Tbk's Cyclically Adjusted PS Ratio of today is 55.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PTnurhasta Mitra Tbk was 127.00. The lowest was 16.44. And the median was 53.75.


PTnurhasta Mitra Tbk  (ISX:MINA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PTnurhasta Mitra Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=272.00/4.93
=55.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PTnurhasta Mitra Tbk was 127.00. The lowest was 16.44. And the median was 53.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PTnurhasta Mitra Tbk Cyclically Adjusted Revenue per Share Related Terms


PTnurhasta Mitra Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PTnurhasta Mitra Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTnurhasta Mitra Tbk Cyclically Adjusted Revenue per Share Chart

PTnurhasta Mitra Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.00

PTnurhasta Mitra Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.17 5.07 5.00 4.93

ISX:MINA vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, PTnurhasta Mitra Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTnurhasta Mitra Tbk Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PTnurhasta Mitra Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PTnurhasta Mitra Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MINA
59GF Score
PT Sanurhasta Mitra Tbk ISX:MINA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTnurhasta Mitra Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTnurhasta Mitra Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.19/136.5387*136.5387
=0.190

Current CPI (Mar. 2026) = 136.5387.

PTnurhasta Mitra Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 102.133 0.000
201609 0.000 104.142 0.000
201612 0.000 105.222 0.000
201703 0.270 106.476 0.346
201706 0.287 107.722 0.364
201709 0.424 108.020 0.536
201712 0.254 109.017 0.318
201803 0.247 110.097 0.306
201806 0.327 111.085 0.402
201809 0.464 111.135 0.570
201812 0.409 112.430 0.497
201903 15.210 112.829 18.406
201906 0.390 114.730 0.464
201909 0.466 114.905 0.554
201912 0.354 115.486 0.419
202003 14.212 116.252 16.692
202006 0.002 116.630 0.002
202009 0.040 116.397 0.047
202012 0.135 117.318 0.157
202103 0.081 117.840 0.094
202106 0.126 118.184 0.146
202109 0.057 118.262 0.066
202112 0.229 119.516 0.262
202203 0.087 120.948 0.098
202206 0.232 123.322 0.257
202209 0.440 125.298 0.479
202212 0.387 126.098 0.419
202303 0.292 126.953 0.314
202306 0.356 127.663 0.381
202309 0.491 128.151 0.523
202312 0.298 129.395 0.314
202403 0.166 130.607 0.174
202406 0.210 130.792 0.219
202409 0.326 130.361 0.341
202412 0.327 131.432 0.340
202503 0.171 131.948 0.177
202506 0.305 133.241 0.313
202509 0.272 133.819 0.278
202512 0.156 135.271 0.157
202603 0.190 136.539 0.190

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp4.93 mean?
PTnurhasta Mitra Tbk (ISX:MINA) has a Cyclically Adjusted Revenue per Share of Rp4.93 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PTnurhasta Mitra Tbk and its competitors.
Is PTnurhasta Mitra Tbk's Cyclically Adjusted Revenue per Share too high?
PTnurhasta Mitra Tbk's current Cyclically Adjusted Revenue per Share is Rp4.93. Overall, PTnurhasta Mitra Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTnurhasta Mitra Tbk's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
PTnurhasta Mitra Tbk's Cyclically Adjusted Revenue per Share of Rp4.93 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PTnurhasta Mitra Tbk and its competitors. PTnurhasta Mitra Tbk's current Cyclically Adjusted Revenue per Share is Rp4.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTnurhasta Mitra Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTnurhasta Mitra Tbk (ISX:MINA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp29.34, compared to a current price of Rp272.00 — trading 827.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp4.93. PTnurhasta Mitra Tbk's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PTnurhasta Mitra Tbk (ISX:MINA), the current Cyclically Adjusted Revenue per Share is Rp4.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTnurhasta Mitra Tbk (ISX:MINA) Overvalued in 2026?

Based on GuruFocus' analysis, PTnurhasta Mitra Tbk stock appears to be overvalued. The current stock price of Rp272.00 is trading 827.1% above its estimated GF Value™ of Rp29.34. GuruFocus considers PTnurhasta Mitra Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MINA:

  • Cyclically Adjusted Revenue per Share: Rp4.93
  • GF Value™: Rp29.34 vs. price of Rp272.00 (827.1% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the ISX:MINA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTnurhasta Mitra Tbk Business Description

Address Jalan. Jend. Sudirman Kav 52-53, Equity Tower, Lantai 11th Unit, Unit D, Sudirman Central Business District Lot 9, Jakarta, IDN, 12190
PT Sanurhasta Mitra Tbk is an Indonesia-based company engaged in the development of property and hotels. The main business activity of the company involves the development and management of resorts. The company is segmented into cottages and real estate, out of which the company earns the majority of its revenue from cottages. The company offers services through a villa, the Santai, which provides services such as return airport transfers, shuttle service to Seminyak, in-villa spa treatments, private guided tours, bicycles, and many more.
59GF Score

Get the complete analysis for ISX:MINA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp272.00
Price
Rp29.34
GF Value