PT MNC Sky Vision Tbk (ISX:MSKY) Cyclically Adjusted Book per Share: Rp252.85 (As of Mar. 2026)


ISX:MSKY PT MNC Sky Vision Tbk ISX:MSKY
54 GF Score
Price Rp58.00
GF Value Rp43.89
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT MNC Sky Vision Tbk Cyclically Adjusted Book per Share?

PT MNC Sky Vision Tbk ISX:MSKY 54 Cyclically Adjusted Book per Share is Rp252.85 as of Mar. 2026. GuruFocus rates ISX:MSKY with a GF Score™ of 54/100 and a GF Value™ of Rp43.89 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT MNC Sky Vision Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp76.463. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp252.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT MNC Sky Vision Tbk's average Cyclically Adjusted Book Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT MNC Sky Vision Tbk was -2.70% per year. The lowest was -3.60% per year. And the median was -3.15% per year.

As of today (2026-07-06), PT MNC Sky Vision Tbk's current stock price is Rp58.00. PT MNC Sky Vision Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp252.85. PT MNC Sky Vision Tbk's Cyclically Adjusted PB Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT MNC Sky Vision Tbk was 2.14. The lowest was 0.19. And the median was 0.42.


PT MNC Sky Vision Tbk  (ISX:MSKY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT MNC Sky Vision Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=58.00/252.85
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT MNC Sky Vision Tbk was 2.14. The lowest was 0.19. And the median was 0.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT MNC Sky Vision Tbk Cyclically Adjusted Book per Share Related Terms


PT MNC Sky Vision Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT MNC Sky Vision Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Sky Vision Tbk Cyclically Adjusted Book per Share Chart

PT MNC Sky Vision Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 279.91 285.12 269.89 258.10 255.64

PT MNC Sky Vision Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 256.59 257.20 257.88 255.64 252.85

ISX:MSKY vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, PT MNC Sky Vision Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Sky Vision Tbk Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT MNC Sky Vision Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT MNC Sky Vision Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MSKY
54GF Score
PT MNC Sky Vision Tbk ISX:MSKY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Sky Vision Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MNC Sky Vision Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=76.463/136.5387*136.5387
=76.463

Current CPI (Mar. 2026) = 136.5387.

PT MNC Sky Vision Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 264.252 103.212 349.577
201609 341.643 104.142 447.920
201612 163.365 105.222 211.987
201703 149.988 106.476 192.336
201706 137.801 107.722 174.665
201709 251.007 108.020 317.275
201712 242.991 109.017 304.335
201803 234.625 110.097 290.976
201806 227.839 111.085 280.046
201809 216.697 111.135 266.232
201812 228.523 112.430 277.526
201903 222.896 112.829 269.736
201906 218.825 114.730 260.420
201909 282.941 114.905 336.213
201912 285.143 115.486 337.124
202003 270.120 116.252 317.257
202006 276.754 116.630 323.996
202009 271.344 116.397 318.299
202012 266.252 117.318 309.873
202103 262.654 117.840 304.332
202106 256.558 118.184 296.403
202109 254.584 118.262 293.929
202112 248.232 119.516 283.588
202203 242.449 120.948 273.701
202206 238.705 123.322 264.287
202209 232.432 125.298 253.283
202212 223.732 126.098 242.257
202303 217.790 126.953 234.235
202306 209.398 127.663 223.956
202309 193.649 128.151 206.323
202312 196.173 129.395 207.004
202403 188.888 130.607 197.467
202406 182.822 130.792 190.855
202409 178.158 130.361 186.601
202412 183.886 131.432 191.031
202503 176.350 131.948 182.485
202506 169.354 133.241 173.546
202509 164.227 133.819 167.565
202512 78.160 135.271 78.892
202603 76.463 136.539 76.463

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp252.85 mean?
PT MNC Sky Vision Tbk (ISX:MSKY) has a Cyclically Adjusted Book per Share of Rp252.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT MNC Sky Vision Tbk and its competitors.
Is PT MNC Sky Vision Tbk's Cyclically Adjusted Book per Share too high?
PT MNC Sky Vision Tbk's current Cyclically Adjusted Book per Share is Rp252.85. Overall, PT MNC Sky Vision Tbk has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MNC Sky Vision Tbk's Cyclically Adjusted Book per Share compare to NFLX and DIS?
PT MNC Sky Vision Tbk's Cyclically Adjusted Book per Share of Rp252.85 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT MNC Sky Vision Tbk and its competitors. PT MNC Sky Vision Tbk's current Cyclically Adjusted Book per Share is Rp252.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Sky Vision Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Sky Vision Tbk (ISX:MSKY) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp43.89, compared to a current price of Rp58.00 — trading 32.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp252.85. PT MNC Sky Vision Tbk's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT MNC Sky Vision Tbk (ISX:MSKY), the current Cyclically Adjusted Book per Share is Rp252.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Sky Vision Tbk (ISX:MSKY) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Sky Vision Tbk stock appears to be overvalued. The current stock price of Rp58.00 is trading 32.1% above its estimated GF Value™ of Rp43.89. GuruFocus considers PT MNC Sky Vision Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MSKY:

  • Cyclically Adjusted Book per Share: Rp252.85
  • GF Value™: Rp43.89 vs. price of Rp58.00 (32.1% above fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the ISX:MSKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Sky Vision Tbk Business Description

Address Jalan Raya Panjang Z/III, Green Garden, Jakarta Barat, Jakarta, IDN, 11520
PT MNC Sky Vision Tbk operates a subscription-based broadcasting service. It is engaged in the retransmission and marketing of several international television programs through satellites . It distributes its service throughout Indonesia. Its segment comprises MNC Vision and Others. The firm's product offerings include Vision Family, Vision Starter, and Vision Lite.
54GF Score

Get the complete analysis for ISX:MSKY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp58.00
Price
Rp43.89
GF Value