PT MNC Sky Vision Tbk (ISX:MSKY) Cyclically Adjusted Revenue per Share: Rp204.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MSKY PT MNC Sky Vision Tbk ISX:MSKY
41 GF Score
Price Rp66.00
GF Value Rp39.26
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share?

PT MNC Sky Vision Tbk ISX:MSKY -1.49% 41 Cyclically Adjusted Revenue per Share is Rp204.21 as of Jun. 2026. GuruFocus rates ISX:MSKY with a GF Score™ of 41/100 and a GF Value™ of Rp39.26 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT MNC Sky Vision Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp5.508. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp204.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT MNC Sky Vision Tbk's average Cyclically Adjusted Revenue Growth Rate was -19.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT MNC Sky Vision Tbk was -11.30% per year. The lowest was -15.30% per year. And the median was -13.30% per year.

As of today (2026-09-09), PT MNC Sky Vision Tbk's current stock price is Rp66.00. PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp204.21. PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT MNC Sky Vision Tbk was 1.51. The lowest was 0.16. And the median was 0.37.


PT MNC Sky Vision Tbk  (ISX:MSKY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=66.00/204.21
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT MNC Sky Vision Tbk was 1.51. The lowest was 0.16. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Related Terms


PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Chart

PT MNC Sky Vision Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 398.57 375.21 330.24 278.12 228.21

PT MNC Sky Vision Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 253.45 240.35 228.21 217.08 204.21

ISX:MSKY vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Sky Vision Tbk Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MSKY
41GF Score
PT MNC Sky Vision Tbk ISX:MSKY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MNC Sky Vision Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.508/137.6954*137.6954
=5.508

Current CPI (Jun. 2026) = 137.6954.

PT MNC Sky Vision Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 88.106 104.142 116.492
201612 96.406 105.222 126.159
201703 77.393 106.476 100.085
201706 85.683 107.722 109.525
201709 73.442 108.020 93.618
201712 83.181 109.017 105.063
201803 68.433 110.097 85.588
201806 72.269 111.085 89.581
201809 72.525 111.135 89.858
201812 71.732 112.430 87.852
201903 65.057 112.829 79.395
201906 67.077 114.730 80.504
201909 51.603 114.905 61.838
201912 64.853 115.486 77.325
202003 51.156 116.252 60.592
202006 50.709 116.630 59.868
202009 48.282 116.397 57.117
202012 51.960 117.318 60.985
202103 42.621 117.840 49.802
202106 39.381 118.184 45.883
202109 34.576 118.262 40.258
202112 29.891 119.516 34.438
202203 30.239 120.948 34.426
202206 28.445 123.322 31.760
202209 27.619 125.298 30.352
202212 25.501 126.098 27.846
202303 22.020 126.953 23.883
202306 22.488 127.663 24.255
202309 16.716 128.151 17.961
202312 13.090 129.395 13.930
202403 12.437 130.607 13.112
202406 17.915 130.792 18.861
202409 20.679 130.361 21.842
202412 19.545 131.432 20.476
202503 10.179 131.948 10.622
202506 10.016 133.241 10.351
202509 10.101 133.819 10.394
202512 7.951 135.271 8.093
202603 6.530 136.539 6.585
202606 5.508 137.695 5.508

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp204.21 mean?
PT MNC Sky Vision Tbk (ISX:MSKY) has a Cyclically Adjusted Revenue per Share of Rp204.21 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT MNC Sky Vision Tbk and its competitors.
Is PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share too high?
PT MNC Sky Vision Tbk's current Cyclically Adjusted Revenue per Share is Rp204.21. Overall, PT MNC Sky Vision Tbk has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share of Rp204.21 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT MNC Sky Vision Tbk and its competitors. PT MNC Sky Vision Tbk's current Cyclically Adjusted Revenue per Share is Rp204.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Sky Vision Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Sky Vision Tbk (ISX:MSKY) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp39.26, compared to a current price of Rp66.00 — trading 68.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp204.21. PT MNC Sky Vision Tbk's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT MNC Sky Vision Tbk (ISX:MSKY), the current Cyclically Adjusted Revenue per Share is Rp204.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Sky Vision Tbk (ISX:MSKY) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Sky Vision Tbk stock appears to be overvalued. The current stock price of Rp66.00 is trading 68.1% above its estimated GF Value™ of Rp39.26. GuruFocus considers PT MNC Sky Vision Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MSKY:

  • Cyclically Adjusted Revenue per Share: Rp204.21
  • GF Value™: Rp39.26 vs. price of Rp66.00 (68.1% above fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the ISX:MSKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Sky Vision Tbk Business Description

Address Jalan Raya Panjang Z/III, Green Garden, Jakarta Barat, Jakarta, IDN, 11520
PT MNC Sky Vision Tbk operates a subscription-based broadcasting service. It is engaged in the retransmission and marketing of several international television programs through satellites . It distributes its service throughout Indonesia. Its segment comprises MNC Vision and Others. The firm's product offerings include Vision Family, Vision Starter, and Vision Lite.
41GF Score

Get the complete analysis for ISX:MSKY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp66.00
Price
Rp39.26
GF Value