PT MNC Sky Vision Tbk (ISX:MSKY) Cyclically Adjusted Revenue per Share: Rp217.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MSKY PT MNC Sky Vision Tbk ISX:MSKY
54 GF Score
Price Rp60.00
GF Value Rp43.42
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share?

PT MNC Sky Vision Tbk ISX:MSKY 54 Cyclically Adjusted Revenue per Share is Rp217.08 as of Mar. 2026. GuruFocus rates ISX:MSKY with a GF Score™ of 54/100 and a GF Value™ of Rp43.42 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT MNC Sky Vision Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp6.530. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp217.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT MNC Sky Vision Tbk's average Cyclically Adjusted Revenue Growth Rate was -17.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT MNC Sky Vision Tbk was -11.30% per year. The lowest was -15.30% per year. And the median was -13.30% per year.

As of today (2026-07-24), PT MNC Sky Vision Tbk's current stock price is Rp60.00. PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp217.08. PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT MNC Sky Vision Tbk was 1.51. The lowest was 0.16. And the median was 0.37.


PT MNC Sky Vision Tbk  (ISX:MSKY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=60.00/217.08
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT MNC Sky Vision Tbk was 1.51. The lowest was 0.16. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Related Terms


PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Chart

PT MNC Sky Vision Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 398.57 375.21 330.24 278.12 228.21

PT MNC Sky Vision Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 264.54 253.45 240.35 228.21 217.08

ISX:MSKY vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Sky Vision Tbk Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT MNC Sky Vision Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:MSKY
54GF Score
PT MNC Sky Vision Tbk ISX:MSKY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MNC Sky Vision Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MNC Sky Vision Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.53/136.5387*136.5387
=6.530

Current CPI (Mar. 2026) = 136.5387.

PT MNC Sky Vision Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 114.420 103.212 151.365
201609 88.106 104.142 115.514
201612 96.406 105.222 125.099
201703 77.393 106.476 99.244
201706 85.683 107.722 108.605
201709 73.442 108.020 92.831
201712 83.181 109.017 104.180
201803 68.433 110.097 84.869
201806 72.269 111.085 88.829
201809 72.525 111.135 89.103
201812 71.732 112.430 87.114
201903 65.057 112.829 78.728
201906 67.077 114.730 79.827
201909 51.603 114.905 61.319
201912 64.853 115.486 76.676
202003 51.156 116.252 60.083
202006 50.709 116.630 59.365
202009 48.282 116.397 56.637
202012 51.960 117.318 60.473
202103 42.621 117.840 49.384
202106 39.381 118.184 45.497
202109 34.576 118.262 39.920
202112 29.891 119.516 34.148
202203 30.239 120.948 34.137
202206 28.445 123.322 31.493
202209 27.619 125.298 30.097
202212 25.501 126.098 27.613
202303 22.020 126.953 23.683
202306 22.488 127.663 24.051
202309 16.716 128.151 17.810
202312 13.090 129.395 13.813
202403 12.437 130.607 13.002
202406 17.915 130.792 18.702
202409 20.679 130.361 21.659
202412 19.545 131.432 20.304
202503 10.179 131.948 10.533
202506 10.016 133.241 10.264
202509 10.101 133.819 10.306
202512 7.951 135.271 8.026
202603 6.530 136.539 6.530

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp217.08 mean?
PT MNC Sky Vision Tbk (ISX:MSKY) has a Cyclically Adjusted Revenue per Share of Rp217.08 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT MNC Sky Vision Tbk and its competitors.
Is PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share too high?
PT MNC Sky Vision Tbk's current Cyclically Adjusted Revenue per Share is Rp217.08. Overall, PT MNC Sky Vision Tbk has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
PT MNC Sky Vision Tbk's Cyclically Adjusted Revenue per Share of Rp217.08 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT MNC Sky Vision Tbk and its competitors. PT MNC Sky Vision Tbk's current Cyclically Adjusted Revenue per Share is Rp217.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MNC Sky Vision Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MNC Sky Vision Tbk (ISX:MSKY) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp43.42, compared to a current price of Rp60.00 — trading 38.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp217.08. PT MNC Sky Vision Tbk's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT MNC Sky Vision Tbk (ISX:MSKY), the current Cyclically Adjusted Revenue per Share is Rp217.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MNC Sky Vision Tbk (ISX:MSKY) Overvalued in 2026?

Based on GuruFocus' analysis, PT MNC Sky Vision Tbk stock appears to be overvalued. The current stock price of Rp60.00 is trading 38.2% above its estimated GF Value™ of Rp43.42. GuruFocus considers PT MNC Sky Vision Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MSKY:

  • Cyclically Adjusted Revenue per Share: Rp217.08
  • GF Value™: Rp43.42 vs. price of Rp60.00 (38.2% above fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the ISX:MSKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MNC Sky Vision Tbk Business Description

Address Jalan Raya Panjang Z/III, Green Garden, Jakarta Barat, Jakarta, IDN, 11520
PT MNC Sky Vision Tbk operates a subscription-based broadcasting service. It is engaged in the retransmission and marketing of several international television programs through satellites . It distributes its service throughout Indonesia. Its segment comprises MNC Vision and Others. The firm's product offerings include Vision Family, Vision Starter, and Vision Lite.
54GF Score

Get the complete analysis for ISX:MSKY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp60.00
Price
Rp43.42
GF Value