PT Supra Boga Lestari Tbk (ISX:RANC) Cyclically Adjusted Book per Share: Rp320.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RANC PT Supra Boga Lestari Tbk ISX:RANC
73 GF Score
Price Rp520.00
GF Value Rp607.96
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Supra Boga Lestari Tbk Cyclically Adjusted Book per Share?

PT Supra Boga Lestari Tbk ISX:RANC 73 Cyclically Adjusted Book per Share is Rp320.17 as of Mar. 2026. GuruFocus rates ISX:RANC with a GF Score™ of 73/100 and a GF Value™ of Rp607.96 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Supra Boga Lestari Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp172.914. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp320.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Supra Boga Lestari Tbk's average Cyclically Adjusted Book Growth Rate was -1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-29), PT Supra Boga Lestari Tbk's current stock price is Rp520.00. PT Supra Boga Lestari Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp320.17. PT Supra Boga Lestari Tbk's Cyclically Adjusted PB Ratio of today is 1.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Supra Boga Lestari Tbk was 7.87. The lowest was 1.24. And the median was 1.97.


PT Supra Boga Lestari Tbk  (ISX:RANC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Supra Boga Lestari Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=520.00/320.17
=1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Supra Boga Lestari Tbk was 7.87. The lowest was 1.24. And the median was 1.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Supra Boga Lestari Tbk Cyclically Adjusted Book per Share Related Terms


PT Supra Boga Lestari Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Supra Boga Lestari Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Supra Boga Lestari Tbk Cyclically Adjusted Book per Share Chart

PT Supra Boga Lestari Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 327.83 340.43 337.00 327.74 321.27

PT Supra Boga Lestari Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 325.29 324.25 321.74 321.27 320.17

ISX:RANC vs KR: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, PT Supra Boga Lestari Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Supra Boga Lestari Tbk Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PT Supra Boga Lestari Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Supra Boga Lestari Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:RANC
73GF Score
PT Supra Boga Lestari Tbk ISX:RANC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Supra Boga Lestari Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Supra Boga Lestari Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=172.914/136.5387*136.5387
=172.914

Current CPI (Mar. 2026) = 136.5387.

PT Supra Boga Lestari Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 263.494 103.212 348.574
201609 272.097 104.142 356.740
201612 274.135 105.222 355.725
201703 278.491 106.476 357.121
201706 280.989 107.722 356.158
201709 287.167 108.020 362.982
201712 292.630 109.017 366.506
201803 298.841 110.097 370.615
201806 301.230 111.085 370.254
201809 308.555 111.135 379.087
201812 320.897 112.430 389.708
201903 328.493 112.829 397.524
201906 329.717 114.730 392.391
201909 337.178 114.905 400.661
201912 347.872 115.486 411.288
202003 343.996 116.252 404.024
202006 362.962 116.630 424.920
202009 342.872 116.397 402.205
202012 345.314 117.318 401.888
202103 348.521 117.840 403.825
202106 326.373 118.184 377.061
202109 332.786 118.262 384.217
202112 321.490 119.516 367.280
202203 307.761 120.948 347.432
202206 289.412 123.322 320.428
202209 283.733 125.298 309.186
202212 269.846 126.098 292.189
202303 259.720 126.953 279.331
202306 242.636 127.663 259.505
202309 219.804 128.151 234.190
202312 188.957 129.395 199.389
202403 180.565 130.607 188.766
202406 227.351 130.792 237.341
202409 218.233 130.361 228.575
202412 204.014 131.432 211.942
202503 200.683 131.948 207.664
202506 181.071 133.241 185.553
202509 178.285 133.819 181.908
202512 168.330 135.271 169.907
202603 172.914 136.539 172.914

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp320.17 mean?
PT Supra Boga Lestari Tbk (ISX:RANC) has a Cyclically Adjusted Book per Share of Rp320.17 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Supra Boga Lestari Tbk and its competitors.
Is PT Supra Boga Lestari Tbk's Cyclically Adjusted Book per Share too high?
PT Supra Boga Lestari Tbk's current Cyclically Adjusted Book per Share is Rp320.17. Overall, PT Supra Boga Lestari Tbk has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Supra Boga Lestari Tbk's Cyclically Adjusted Book per Share compare to KR?
PT Supra Boga Lestari Tbk's Cyclically Adjusted Book per Share of Rp320.17 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Supra Boga Lestari Tbk and its competitors. PT Supra Boga Lestari Tbk's current Cyclically Adjusted Book per Share is Rp320.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Supra Boga Lestari Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Supra Boga Lestari Tbk (ISX:RANC) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp607.96, compared to a current price of Rp520.00 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp320.17. PT Supra Boga Lestari Tbk's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Supra Boga Lestari Tbk (ISX:RANC), the current Cyclically Adjusted Book per Share is Rp320.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Supra Boga Lestari Tbk (ISX:RANC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Supra Boga Lestari Tbk stock appears to be undervalued. The current stock price of Rp520.00 is trading 14.5% below its estimated GF Value™ of Rp607.96. GuruFocus considers PT Supra Boga Lestari Tbk to be Modestly Undervalued.

Key valuation signals for ISX:RANC:

  • Cyclically Adjusted Book per Share: Rp320.17
  • GF Value™: Rp607.96 vs. price of Rp520.00 (14.5% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the ISX:RANC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Supra Boga Lestari Tbk Business Description

Address Jalan Pesanggrahan Raya No. 2, Kembangan Selatan, Kembangan, Jakarta Barat, Jakarta, IDN, 11610
PT Supra Boga Lestari Tbk is a multi-brand retail company that provides daily grocery shopping solutions for households in Indonesia. It manages several retail brands, including Ranch Market, Farmers Market, The Gourmet, Day2Day, and Pasarina. These brands cater to different customer segments, such as middle-class, upper middle-class, and office and apartment area customers, providing them with fruits, vegetables, organic, gluten-free, dairy food, and other products. The Group's geographical segments are the West Area (Jakarta and surrounding areas and Sumatra) and the East Area (East Java, Central Java, Kalimantan, and Maluku). Maximum revenue is derived from its business in the West Area.
73GF Score

Get the complete analysis for ISX:RANC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp520.00
Price
Rp607.96
GF Value