PT Supra Boga Lestari Tbk (ISX:RANC) Beneish M-Score: -3.18 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RANC PT Supra Boga Lestari Tbk ISX:RANC
73 GF Score
Price Rp520.00
GF Value Rp607.96
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Supra Boga Lestari Tbk Beneish M-Score?

PT Supra Boga Lestari Tbk ISX:RANC 73 Beneish M-Score is -3.18 as of Aug. 29, 2026. GuruFocus rates ISX:RANC with a GF Score™ of 73/100 and a GF Value™ of Rp607.96 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 294 Retail - Defensive companies, PT Supra Boga Lestari Tbk ranks better than 89.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Supra Boga Lestari Tbk's Beneish M-Score or its related term are showing as below:

ISX:RANC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.83   Med: -3.11   Max: -1.94
Current: -3.18

During the past 13 years, the highest Beneish M-Score of PT Supra Boga Lestari Tbk was -1.94. The lowest was -3.83. And the median was -3.11.


PT Supra Boga Lestari Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Supra Boga Lestari Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Supra Boga Lestari Tbk Beneish M-Score Chart

PT Supra Boga Lestari Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.81 -3.12 -3.64 -2.80 -3.16

PT Supra Boga Lestari Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.90 -3.23 -3.08 -3.16 -3.18

ISX:RANC vs KR: Beneish M-Score Comparison

For the Grocery Stores subindustry, PT Supra Boga Lestari Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Supra Boga Lestari Tbk Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PT Supra Boga Lestari Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Supra Boga Lestari Tbk's Beneish M-Score falls into.


ISX:RANC
73GF Score
PT Supra Boga Lestari Tbk ISX:RANC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Supra Boga Lestari Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Supra Boga Lestari Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7829+0.528 * 0.986+0.404 * 1.177+0.892 * 1.0318+0.115 * 1.0353
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9652+4.679 * -0.12695-0.327 * 1.0355
=-3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp14,471 Mil.
Revenue was 823453.026 + 728271.483 + 734534.087 + 698548.855 = Rp2,984,807 Mil.
Gross Profit was 211195.583 + 189858.207 + 179315.701 + 166459.217 = Rp746,829 Mil.
Total Current Assets was Rp546,534 Mil.
Total Assets was Rp1,183,024 Mil.
Property, Plant and Equipment(Net PPE) was Rp511,489 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp162,464 Mil.
Selling, General, & Admin. Expense(SGA) was Rp191,335 Mil.
Total Current Liabilities was Rp607,801 Mil.
Long-Term Debt & Capital Lease Obligation was Rp235,134 Mil.
Net Income was 7170.494 + -12833.521 + -4358.567 + -30682.112 = Rp-40,704 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 59280.028 + 39570.175 + 41246.208 + -30615.647 = Rp109,481 Mil.
Total Receivables was Rp17,913 Mil.
Revenue was 753191.772 + 705981.439 + 736714.945 + 696980.162 = Rp2,892,868 Mil.
Gross Profit was 188755.419 + 191368.209 + 170841.721 + 162750.793 = Rp713,716 Mil.
Total Current Assets was Rp563,546 Mil.
Total Assets was Rp1,200,962 Mil.
Property, Plant and Equipment(Net PPE) was Rp529,604 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp176,127 Mil.
Selling, General, & Admin. Expense(SGA) was Rp192,133 Mil.
Total Current Liabilities was Rp620,911 Mil.
Long-Term Debt & Capital Lease Obligation was Rp205,493 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14471.425 / 2984807.451) / (17913.156 / 2892868.318)
=0.004848 / 0.006192
=0.7829

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(713716.142 / 2892868.318) / (746828.708 / 2984807.451)
=0.246716 / 0.25021
=0.986

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (546533.722 + 511489.337) / 1183023.671) / (1 - (563546.295 + 529604.259) / 1200961.672)
=0.105662 / 0.089771
=1.177

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2984807.451 / 2892868.318
=1.0318

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(176127.02 / (176127.02 + 529604.259)) / (162463.941 / (162463.941 + 511489.337))
=0.249567 / 0.241061
=1.0353

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(191334.999 / 2984807.451) / (192133.01 / 2892868.318)
=0.064103 / 0.066416
=0.9652

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((235133.899 + 607801.062) / 1183023.671) / ((205492.753 + 620911.377) / 1200961.672)
=0.712526 / 0.688119
=1.0355

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-40703.706 - 0 - 109480.764) / 1183023.671
=-0.12695

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Supra Boga Lestari Tbk has a M-score of -3.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.18 mean?
PT Supra Boga Lestari Tbk (ISX:RANC) has a Beneish M-Score of -3.18 as of Aug. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Supra Boga Lestari Tbk and its competitors. According to the industry distribution chart, PT Supra Boga Lestari Tbk ranks #31 out of 294 companies in the Retail - Defensive industry, placing it in the top 10.5%.
Is PT Supra Boga Lestari Tbk's Beneish M-Score too high?
PT Supra Boga Lestari Tbk's current Beneish M-Score is -3.18. Based on the distribution chart, PT Supra Boga Lestari Tbk ranks #31 out of 294 companies in the Retail - Defensive industry, which is in the top quartile — a strong position relative to peers. Overall, PT Supra Boga Lestari Tbk has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Supra Boga Lestari Tbk's Beneish M-Score compare to KR?
According to the Retail - Defensive industry distribution chart, PT Supra Boga Lestari Tbk ranks #31 out of 294 companies for Beneish M-Score. This places PT Supra Boga Lestari Tbk in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Supra Boga Lestari Tbk and its competitors. PT Supra Boga Lestari Tbk's current Beneish M-Score is -3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Supra Boga Lestari Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Supra Boga Lestari Tbk (ISX:RANC) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp607.96, compared to a current price of Rp520.00 — trading 14.5% below its estimated fair value. The current Beneish M-Score is -3.18. PT Supra Boga Lestari Tbk's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Supra Boga Lestari Tbk (ISX:RANC), the current Beneish M-Score is -3.18 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Supra Boga Lestari Tbk (ISX:RANC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Supra Boga Lestari Tbk stock appears to be undervalued. The current stock price of Rp520.00 is trading 14.5% below its estimated GF Value™ of Rp607.96. GuruFocus considers PT Supra Boga Lestari Tbk to be Modestly Undervalued.

Key valuation signals for ISX:RANC:

  • Beneish M-Score: -3.18
  • GF Value™: Rp607.96 vs. price of Rp520.00 (14.5% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the ISX:RANC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Supra Boga Lestari Tbk Business Description

Address Jalan Pesanggrahan Raya No. 2, Kembangan Selatan, Kembangan, Jakarta Barat, Jakarta, IDN, 11610
PT Supra Boga Lestari Tbk is a multi-brand retail company that provides daily grocery shopping solutions for households in Indonesia. It manages several retail brands, including Ranch Market, Farmers Market, The Gourmet, Day2Day, and Pasarina. These brands cater to different customer segments, such as middle-class, upper middle-class, and office and apartment area customers, providing them with fruits, vegetables, organic, gluten-free, dairy food, and other products. The Group's geographical segments are the West Area (Jakarta and surrounding areas and Sumatra) and the East Area (East Java, Central Java, Kalimantan, and Maluku). Maximum revenue is derived from its business in the West Area.
73GF Score

Get the complete analysis for ISX:RANC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp520.00
Price
Rp607.96
GF Value