PT Supra Boga Lestari Tbk (ISX:RANC) Cyclically Adjusted Revenue per Share: Rp1,896.30 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RANC PT Supra Boga Lestari Tbk ISX:RANC
73 GF Score
Price Rp510.00
GF Value Rp599.06
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Supra Boga Lestari Tbk Cyclically Adjusted Revenue per Share?

PT Supra Boga Lestari Tbk ISX:RANC -2.86% 73 Cyclically Adjusted Revenue per Share is Rp1,896.30 as of Dec. 2025. GuruFocus rates ISX:RANC with a GF Score™ of 73/100 and a GF Value™ of Rp599.06 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Supra Boga Lestari Tbk's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was Rp1,862.939. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,896.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PT Supra Boga Lestari Tbk's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Supra Boga Lestari Tbk was 8.70% per year. The lowest was 4.90% per year. And the median was 6.90% per year.

As of today (2026-07-27), PT Supra Boga Lestari Tbk's current stock price is Rp 510.00. PT Supra Boga Lestari Tbk's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was Rp1,896.30. PT Supra Boga Lestari Tbk's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Supra Boga Lestari Tbk was 1.85. The lowest was 0.22. And the median was 0.39.


PT Supra Boga Lestari Tbk  (ISX:RANC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Supra Boga Lestari Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=510.00/1896.30
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Supra Boga Lestari Tbk was 1.85. The lowest was 0.22. And the median was 0.39.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Supra Boga Lestari Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Supra Boga Lestari Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Supra Boga Lestari Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Supra Boga Lestari Tbk Cyclically Adjusted Revenue per Share Chart

PT Supra Boga Lestari Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,488.74 1,643.76 1,747.81 1,819.04 1,896.30

PT Supra Boga Lestari Tbk Semi-Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,488.74 1,643.76 1,747.81 1,819.04 1,896.30

ISX:RANC vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, PT Supra Boga Lestari Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Supra Boga Lestari Tbk Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PT Supra Boga Lestari Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Supra Boga Lestari Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:RANC
73GF Score
PT Supra Boga Lestari Tbk ISX:RANC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Supra Boga Lestari Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Supra Boga Lestari Tbk's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1862.939/135.2711*135.2711
=1,862.939

Current CPI (Dec. 2025) = 135.2711.

PT Supra Boga Lestari Tbk Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 1,319.270 105.222 1,696.026
201712 1,399.547 109.017 1,736.596
201812 1,505.684 112.430 1,811.578
201912 1,532.637 115.486 1,795.210
202012 1,924.862 117.318 2,219.421
202112 1,845.673 119.516 2,088.976
202212 1,852.896 126.098 1,987.691
202312 1,792.418 129.395 1,873.820
202412 1,837.067 131.432 1,890.735
202512 1,862.939 135.271 1,862.939

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,896.30 mean?
PT Supra Boga Lestari Tbk (ISX:RANC) has a Cyclically Adjusted Revenue per Share of Rp1,896.30 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Supra Boga Lestari Tbk and its competitors.
Is PT Supra Boga Lestari Tbk's Cyclically Adjusted Revenue per Share too high?
PT Supra Boga Lestari Tbk's current Cyclically Adjusted Revenue per Share is Rp1,896.30. Overall, PT Supra Boga Lestari Tbk has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Supra Boga Lestari Tbk's Cyclically Adjusted Revenue per Share compare to KR?
PT Supra Boga Lestari Tbk's Cyclically Adjusted Revenue per Share of Rp1,896.30 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Supra Boga Lestari Tbk and its competitors. PT Supra Boga Lestari Tbk's current Cyclically Adjusted Revenue per Share is Rp1,896.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Supra Boga Lestari Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Supra Boga Lestari Tbk (ISX:RANC) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp599.06, compared to a current price of Rp510.00 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,896.30. PT Supra Boga Lestari Tbk's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Supra Boga Lestari Tbk (ISX:RANC), the current Cyclically Adjusted Revenue per Share is Rp1,896.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Supra Boga Lestari Tbk (ISX:RANC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Supra Boga Lestari Tbk stock appears to be undervalued. The current stock price of Rp510.00 is trading 14.9% below its estimated GF Value™ of Rp599.06. GuruFocus considers PT Supra Boga Lestari Tbk to be Modestly Undervalued.

Key valuation signals for ISX:RANC:

  • Cyclically Adjusted Revenue per Share: Rp1,896.30
  • GF Value™: Rp599.06 vs. price of Rp510.00 (14.9% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the ISX:RANC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Supra Boga Lestari Tbk Business Description

Address Jalan Pesanggrahan Raya No. 2, Kembangan Selatan, Kembangan, Jakarta Barat, Jakarta, IDN, 11610
PT Supra Boga Lestari Tbk is a multi-brand retail company that provides daily grocery shopping solutions for households in Indonesia. It manages several retail brands, including Ranch Market, Farmers Market, The Gourmet, Day2Day, and Pasarina. These brands cater to different customer segments, such as middle-class, upper middle-class, and office and apartment area customers, providing them with fruits, vegetables, organic, gluten-free, dairy food, and other products. The Group's geographical segments are the West Area (Jakarta and surrounding areas and Sumatra) and the East Area (East Java, Central Java, Kalimantan, and Maluku). Maximum revenue is derived from its business in the West Area.
73GF Score

Get the complete analysis for ISX:RANC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp510.00
Price
Rp599.06
GF Value