PT Waskita Karya (Persero) Tbk (ISX:WSKT) Cyclically Adjusted Book per Share: Rp720.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WSKT PT Waskita Karya (Persero) Tbk ISX:WSKT
8 GF Score
Price Rp202.00
GF Value Rp365.94
! 3 Warning Signs
View Full Analysis

What is PT Waskita Karya (Persero) Tbk Cyclically Adjusted Book per Share?

PT Waskita Karya (Persero) Tbk ISX:WSKT 8 Cyclically Adjusted Book per Share is Rp720.56 as of Jun. 2026. GuruFocus rates ISX:WSKT with a GF Score™ of 8/100 and a GF Value™ of Rp365.94. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Waskita Karya (Persero) Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp-102.592. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp720.56 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Waskita Karya (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was -9.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Waskita Karya (Persero) Tbk was 5.10% per year. The lowest was -2.40% per year. And the median was 1.30% per year.

As of today (2026-08-25), PT Waskita Karya (Persero) Tbk's current stock price is Rp202.00. PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp720.56. PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Waskita Karya (Persero) Tbk was 2.64. The lowest was 0.24. And the median was 0.27.


PT Waskita Karya (Persero) Tbk  (ISX:WSKT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=202.00/720.56
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Waskita Karya (Persero) Tbk was 2.64. The lowest was 0.24. And the median was 0.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Waskita Karya (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Waskita Karya (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Waskita Karya (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Waskita Karya (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 788.85 815.85 829.88 819.87 758.79

PT Waskita Karya (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 799.55 774.57 758.79 741.21 720.56

ISX:WSKT vs JCI, J, PWR: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Waskita Karya (Persero) Tbk Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:WSKT
8GF Score
PT Waskita Karya (Persero) Tbk ISX:WSKT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Waskita Karya (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Waskita Karya (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-102.592/137.6954*137.6954
=-102.592

Current CPI (Jun. 2026) = 137.6954.

PT Waskita Karya (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 757.697 104.142 1,001.815
201612 815.518 105.222 1,067.203
201703 807.280 106.476 1,043.980
201706 849.765 107.722 1,086.215
201709 948.200 108.020 1,208.686
201712 1,031.865 109.017 1,303.312
201803 1,143.440 110.097 1,430.077
201806 1,230.805 111.085 1,525.648
201809 1,285.771 111.135 1,593.067
201812 1,326.156 112.430 1,624.173
201903 1,378.664 112.829 1,682.515
201906 1,327.866 114.730 1,593.661
201909 1,337.853 114.905 1,603.210
201912 996.596 115.486 1,188.255
202003 1,183.632 116.252 1,401.957
202006 1,096.700 116.630 1,294.785
202009 983.154 116.397 1,163.056
202012 235.481 117.318 276.382
202103 555.199 117.840 648.748
202106 564.091 118.184 657.219
202109 581.284 118.262 676.805
202112 741.845 119.516 854.685
202203 374.339 120.948 426.172
202206 387.478 123.322 432.638
202209 305.757 125.298 336.009
202212 315.875 126.098 344.927
202303 302.813 126.953 328.437
202306 243.914 127.663 263.082
202309 217.449 128.151 233.643
202312 183.352 129.395 195.114
202403 153.689 130.607 162.030
202406 111.397 130.792 117.277
202409 82.129 130.361 86.750
202412 97.447 131.432 102.091
202503 54.226 131.948 56.588
202506 23.200 133.241 23.976
202509 -12.658 133.819 -13.025
202512 -35.834 135.271 -36.476
202603 -59.374 136.539 -59.877
202606 -102.592 137.695 -102.592

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp720.56 mean?
PT Waskita Karya (Persero) Tbk (ISX:WSKT) has a Cyclically Adjusted Book per Share of Rp720.56 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Waskita Karya (Persero) Tbk and its competitors.
Is PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Waskita Karya (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp720.56. Overall, PT Waskita Karya (Persero) Tbk has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Book per Share compare to JCI and J?
PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Book per Share of Rp720.56 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Waskita Karya (Persero) Tbk and its competitors. PT Waskita Karya (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp720.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Waskita Karya (Persero) Tbk stock overvalued right now?
PT Waskita Karya (Persero) Tbk (ISX:WSKT) has a current Cyclically Adjusted Book per Share of Rp720.56. The stock's GF Value™ is Rp365.94, compared to a current price of Rp202.00 — trading 44.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp720.56. PT Waskita Karya (Persero) Tbk's overall GF Score™ is 8/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Waskita Karya (Persero) Tbk (ISX:WSKT), the current Cyclically Adjusted Book per Share is Rp720.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Waskita Karya (Persero) Tbk (ISX:WSKT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Waskita Karya (Persero) Tbk stock appears to be undervalued. The current stock price of Rp202.00 is trading 44.8% below its estimated GF Value™ of Rp365.94.

Key valuation signals for ISX:WSKT:

  • Cyclically Adjusted Book per Share: Rp720.56
  • GF Value™: Rp365.94 vs. price of Rp202.00 (44.8% below fair value)
  • GF Score™: 8/100 with 3 warning signs

No single metric tells the full story. See the ISX:WSKT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Waskita Karya (Persero) Tbk Business Description

Address Jalan Letjen M.T. Haryono Kav. 10, RT 11/RW 11, Cawang, Kramat Jati, Cipinang Cempedak, Jatinegara, Kota Jakarta Timur, Daerah Khusus Ibuk, Jakarta, IDN, 13340
PT Waskita Karya (Persero) Tbk is engaged in investment, construction, and manufacturing activities. Its construction services include civil and building works, while its investment activities comprise toll roads, realty, and non-toll road infrastructure. The Company is also engaged in toll road development, precast concrete, fabrication, services, and other infrastructure activities. The Group operates through Construction, Toll, Precast, Property and Hotel, Other Infrastructure, and Building Rental segments.
8GF Score

Get the complete analysis for ISX:WSKT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp202.00
Price
Rp365.94
GF Value