PT Waskita Karya (Persero) Tbk (ISX:WSKT) Cyclically Adjusted Revenue per Share: Rp1,788.66 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WSKT PT Waskita Karya (Persero) Tbk ISX:WSKT
8 GF Score
Price Rp202.00
GF Value Rp365.94
! 3 Warning Signs
View Full Analysis

What is PT Waskita Karya (Persero) Tbk Cyclically Adjusted Revenue per Share?

PT Waskita Karya (Persero) Tbk ISX:WSKT 8 Cyclically Adjusted Revenue per Share is Rp1,788.66 as of Jun. 2026. GuruFocus rates ISX:WSKT with a GF Score™ of 8/100 and a GF Value™ of Rp365.94. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Waskita Karya (Persero) Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp97.847. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,788.66 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Waskita Karya (Persero) Tbk's average Cyclically Adjusted Revenue Growth Rate was -6.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -44.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Waskita Karya (Persero) Tbk was -3.20% per year. The lowest was -57.10% per year. And the median was -56.50% per year.

As of today (2026-09-09), PT Waskita Karya (Persero) Tbk's current stock price is Rp202.00. PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp1,788.66. PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PS Ratio of today is 0.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Waskita Karya (Persero) Tbk was 0.28. The lowest was 0.02. And the median was 0.10.


PT Waskita Karya (Persero) Tbk  (ISX:WSKT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=202.00/1788.66
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Waskita Karya (Persero) Tbk was 0.28. The lowest was 0.02. And the median was 0.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Waskita Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Waskita Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Waskita Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Chart

PT Waskita Karya (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23,405.03 2,050.29 2,000.82 1,927.92 1,861.35

PT Waskita Karya (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,910.96 1,890.85 1,861.35 1,856.00 1,788.66

ISX:WSKT vs JCI, J, PWR: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Waskita Karya (Persero) Tbk Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Waskita Karya (Persero) Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:WSKT
8GF Score
PT Waskita Karya (Persero) Tbk ISX:WSKT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Waskita Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Waskita Karya (Persero) Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=97.847/137.6954*137.6954
=97.847

Current CPI (Jun. 2026) = 137.6954.

PT Waskita Karya (Persero) Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 338.707 104.142 447.833
201612 720.544 105.222 942.918
201703 541.841 106.476 700.713
201706 1,145.455 107.722 1,464.182
201709 956.687 108.020 1,219.505
201712 1,228.716 109.017 1,551.948
201803 913.289 110.097 1,142.232
201806 773.757 111.085 959.113
201809 982.232 111.135 1,216.983
201812 925.042 112.430 1,132.920
201903 639.295 112.829 780.193
201906 450.668 114.730 540.877
201909 531.891 114.905 637.389
201912 690.479 115.486 823.267
202003 307.199 116.252 363.863
202006 284.950 116.630 336.417
202009 272.761 116.397 322.672
202012 327.850 117.318 384.795
202103 196.801 117.840 229.961
202106 150.225 118.184 175.026
202109 177.894 118.262 207.127
202112 375.638 119.516 432.775
202203 95.403 120.948 108.613
202206 116.019 123.322 129.541
202209 146.262 125.298 160.733
202212 173.540 126.098 189.501
202303 94.833 126.953 102.858
202306 88.202 127.663 95.133
202309 88.305 128.151 94.881
202312 108.941 129.395 115.930
202403 75.603 130.607 79.706
202406 79.624 130.792 83.827
202409 80.250 130.361 84.765
202412 136.141 131.432 142.629
202503 47.023 131.948 49.071
202506 60.658 133.241 62.686
202509 75.796 133.819 77.992
202512 122.591 135.271 124.788
202603 72.821 136.539 73.438
202606 97.847 137.695 97.847

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,788.66 mean?
PT Waskita Karya (Persero) Tbk (ISX:WSKT) has a Cyclically Adjusted Revenue per Share of Rp1,788.66 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Waskita Karya (Persero) Tbk and its competitors.
Is PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share too high?
PT Waskita Karya (Persero) Tbk's current Cyclically Adjusted Revenue per Share is Rp1,788.66. Overall, PT Waskita Karya (Persero) Tbk has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share compare to JCI and J?
PT Waskita Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share of Rp1,788.66 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Waskita Karya (Persero) Tbk and its competitors. PT Waskita Karya (Persero) Tbk's current Cyclically Adjusted Revenue per Share is Rp1,788.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Waskita Karya (Persero) Tbk stock overvalued right now?
PT Waskita Karya (Persero) Tbk (ISX:WSKT) has a current Cyclically Adjusted Revenue per Share of Rp1,788.66. The stock's GF Value™ is Rp365.94, compared to a current price of Rp202.00 — trading 44.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,788.66. PT Waskita Karya (Persero) Tbk's overall GF Score™ is 8/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Waskita Karya (Persero) Tbk (ISX:WSKT), the current Cyclically Adjusted Revenue per Share is Rp1,788.66 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Waskita Karya (Persero) Tbk (ISX:WSKT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Waskita Karya (Persero) Tbk stock appears to be undervalued. The current stock price of Rp202.00 is trading 44.8% below its estimated GF Value™ of Rp365.94.

Key valuation signals for ISX:WSKT:

  • Cyclically Adjusted Revenue per Share: Rp1,788.66
  • GF Value™: Rp365.94 vs. price of Rp202.00 (44.8% below fair value)
  • GF Score™: 8/100 with 3 warning signs

No single metric tells the full story. See the ISX:WSKT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Waskita Karya (Persero) Tbk Business Description

Address Jalan Letjen M.T. Haryono Kav. 10, RT 11/RW 11, Cawang, Kramat Jati, Cipinang Cempedak, Jatinegara, Kota Jakarta Timur, Daerah Khusus Ibuk, Jakarta, IDN, 13340
PT Waskita Karya (Persero) Tbk is engaged in investment, construction, and manufacturing activities. Its construction services include civil and building works, while its investment activities comprise toll roads, realty, and non-toll road infrastructure. The Company is also engaged in toll road development, precast concrete, fabrication, services, and other infrastructure activities. The Group operates through Construction, Toll, Precast, Property and Hotel, Other Infrastructure, and Building Rental segments.
8GF Score

Get the complete analysis for ISX:WSKT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp202.00
Price
Rp365.94
GF Value