PT Waskita Karya (Persero) Tbk (ISX:WSKT) Enterprise Value: Rp69,805,665 Mil (As of Aug. 25, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WSKT PT Waskita Karya (Persero) Tbk ISX:WSKT
8 GF Score
Price Rp202.00
GF Value Rp365.94
! 3 Warning Signs
View Full Analysis

What is PT Waskita Karya (Persero) Tbk Enterprise Value?

PT Waskita Karya (Persero) Tbk ISX:WSKT 8 Enterprise Value is Rp69,805,665 Mil as of Aug. 25, 2026. GuruFocus rates ISX:WSKT with a GF Score™ of 8/100 and a GF Value™ of Rp365.94. The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Waskita Karya (Persero) Tbk's Enterprise Value is Rp69,805,665 Mil. PT Waskita Karya (Persero) Tbk's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was Rp-145,563 Mil. Therefore, PT Waskita Karya (Persero) Tbk's EV-to-EBIT ratio for today is -479.56.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Waskita Karya (Persero) Tbk's Enterprise Value is Rp69,805,665 Mil. PT Waskita Karya (Persero) Tbk's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was Rp186,595 Mil. Therefore, PT Waskita Karya (Persero) Tbk's EV-to-EBITDA ratio for today is 374.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Waskita Karya (Persero) Tbk's Enterprise Value is Rp69,805,665 Mil. PT Waskita Karya (Persero) Tbk's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was Rp10,631,300 Mil. Therefore, PT Waskita Karya (Persero) Tbk's EV-to-Revenue ratio for today is 6.57.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Waskita Karya (Persero) Tbk's Enterprise Value is Rp69,805,665 Mil. PT Waskita Karya (Persero) Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was Rp-804,231 Mil. Therefore, PT Waskita Karya (Persero) Tbk's EV-to-OCF ratio for today is -86.80.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Waskita Karya (Persero) Tbk's Enterprise Value is Rp69,805,665 Mil. PT Waskita Karya (Persero) Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was Rp-2,362,557 Mil. Therefore, PT Waskita Karya (Persero) Tbk's EV-to-FCF ratio for today is -29.55.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Waskita Karya (Persero) Tbk  (ISX:WSKT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Waskita Karya (Persero) Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=69805664.843/-145562.997
=-479.56

PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil.
PT Waskita Karya (Persero) Tbk's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-145,563 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Waskita Karya (Persero) Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=69805664.843/186594.801
=374.10

PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil.
PT Waskita Karya (Persero) Tbk's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp186,595 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Waskita Karya (Persero) Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=69805664.843/10631299.962
=6.57

PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil.
PT Waskita Karya (Persero) Tbk's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp10,631,300 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Waskita Karya (Persero) Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=69805664.843/-804231.057
=-86.80

PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil.
PT Waskita Karya (Persero) Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-804,231 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Waskita Karya (Persero) Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=69805664.843/-2362557.007
=-29.55

PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil.
PT Waskita Karya (Persero) Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-2,362,557 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Waskita Karya (Persero) Tbk Enterprise Value Related Terms


PT Waskita Karya (Persero) Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Waskita Karya (Persero) Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Waskita Karya (Persero) Tbk Enterprise Value Chart

PT Waskita Karya (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68,710,126.75 77,939,394.79 75,782,006.70 64,430,923.79 60,998,096.18

PT Waskita Karya (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63,662,471.22 64,037,467.56 60,998,096.18 61,579,585.29 62,341,058.88

ISX:WSKT vs JCI, J, PWR: Enterprise Value Comparison

For the Engineering & Construction subindustry, PT Waskita Karya (Persero) Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Waskita Karya (Persero) Tbk Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, PT Waskita Karya (Persero) Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Waskita Karya (Persero) Tbk's Enterprise Value falls into.


ISX:WSKT
8GF Score
PT Waskita Karya (Persero) Tbk ISX:WSKT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Waskita Karya (Persero) Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Waskita Karya (Persero) Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=5818975.014+0+32292354.171
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+22597150.304+4703838.702-4414222.008
=60,998,096

PT Waskita Karya (Persero) Tbk's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

Enterprise Value (Q: Jun. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=5818975.014+0+44531283.181
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+10098851.845+4506901.451-2614952.615
=62,341,059

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp69,805,665 Mil mean?
PT Waskita Karya (Persero) Tbk (ISX:WSKT) has a Enterprise Value of Rp69,805,665 Mil as of Aug. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Waskita Karya (Persero) Tbk and its competitors.
Is PT Waskita Karya (Persero) Tbk's Enterprise Value too high?
PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil. Overall, PT Waskita Karya (Persero) Tbk has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does PT Waskita Karya (Persero) Tbk's Enterprise Value compare to JCI and J?
PT Waskita Karya (Persero) Tbk's Enterprise Value of Rp69,805,665 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Waskita Karya (Persero) Tbk and its competitors. PT Waskita Karya (Persero) Tbk's current Enterprise Value is Rp69,805,665 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Waskita Karya (Persero) Tbk stock overvalued right now?
PT Waskita Karya (Persero) Tbk (ISX:WSKT) has a current Enterprise Value of Rp69,805,665 Mil. The stock's GF Value™ is Rp365.94, compared to a current price of Rp202.00 — trading 44.8% below its estimated fair value. The current Enterprise Value is Rp69,805,665 Mil. PT Waskita Karya (Persero) Tbk's overall GF Score™ is 8/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Waskita Karya (Persero) Tbk (ISX:WSKT), the current Enterprise Value is Rp69,805,665 Mil as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Waskita Karya (Persero) Tbk (ISX:WSKT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Waskita Karya (Persero) Tbk stock appears to be undervalued. The current stock price of Rp202.00 is trading 44.8% below its estimated GF Value™ of Rp365.94.

Key valuation signals for ISX:WSKT:

  • Enterprise Value: Rp69,805,665 Mil
  • GF Value™: Rp365.94 vs. price of Rp202.00 (44.8% below fair value)
  • GF Score™: 8/100 with 3 warning signs

No single metric tells the full story. See the ISX:WSKT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Waskita Karya (Persero) Tbk Business Description

Address Jalan Letjen M.T. Haryono Kav. 10, RT 11/RW 11, Cawang, Kramat Jati, Cipinang Cempedak, Jatinegara, Kota Jakarta Timur, Daerah Khusus Ibuk, Jakarta, IDN, 13340
PT Waskita Karya (Persero) Tbk is engaged in investment, construction, and manufacturing activities. Its construction services include civil and building works, while its investment activities comprise toll roads, realty, and non-toll road infrastructure. The Company is also engaged in toll road development, precast concrete, fabrication, services, and other infrastructure activities. The Group operates through Construction, Toll, Precast, Property and Hotel, Other Infrastructure, and Building Rental segments.
8GF Score

Get the complete analysis for ISX:WSKT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp202.00
Price
Rp365.94
GF Value