LDOS (Leidos Holdings) Cyclically Adjusted Book per Share: $33.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LDOS Leidos Holdings Inc LDOS
74 GF Score
Price $141.39
GF Value $170.82
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Leidos Holdings Cyclically Adjusted Book per Share?

Leidos Holdings LDOS +0.01% 74 Cyclically Adjusted Book per Share is $33.54 as of Jun. 2026. GuruFocus rates LDOS with a GF Score™ of 74/100 and a GF Value™ of $170.82 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Leidos Holdings's adjusted book value per share for the three months ended in Jun. 2026 was $42.106. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $33.54 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Leidos Holdings's average Cyclically Adjusted Book Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Leidos Holdings was 5.40% per year. The lowest was -15.00% per year. And the median was 0.60% per year.

As of today (2026-08-23), Leidos Holdings's current stock price is $141.39. Leidos Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $33.54. Leidos Holdings's Cyclically Adjusted PB Ratio of today is 4.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leidos Holdings was 6.96. The lowest was 1.16. And the median was 3.69.


Leidos Holdings  (NYSE:LDOS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Leidos Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=141.39/33.54
=4.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leidos Holdings was 6.96. The lowest was 1.16. And the median was 3.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Leidos Holdings Cyclically Adjusted Book per Share Related Terms


Leidos Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Leidos Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leidos Holdings Cyclically Adjusted Book per Share Chart

Leidos Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.75 26.94 27.27 28.93 31.58

Leidos Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.39 31.13 31.58 32.65 33.54

LDOS vs WSE, CDW, BR: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Leidos Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leidos Holdings Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Leidos Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Leidos Holdings's Cyclically Adjusted PB Ratio falls into.


LDOS
74GF Score
Leidos Holdings Inc LDOS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leidos Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leidos Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=42.106/333.9520*333.9520
=42.106

Current CPI (Jun. 2026) = 333.9520.

Leidos Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 20.773 241.428 28.734
201612 20.900 241.432 28.909
201703 21.040 243.801 28.820
201706 21.351 244.955 29.108
201709 21.815 246.819 29.516
201712 22.318 246.524 30.233
201803 22.572 249.554 30.206
201806 22.773 251.989 30.180
201809 23.027 252.439 30.462
201812 22.658 251.233 30.118
201903 22.875 254.202 30.052
201906 23.326 256.143 30.412
201909 23.021 256.759 29.942
201912 24.206 256.974 31.457
202003 23.627 258.115 30.569
202006 24.915 257.797 32.275
202009 26.099 260.280 33.486
202012 27.136 260.474 34.791
202103 27.825 264.877 35.081
202106 28.866 271.696 35.480
202109 29.393 274.310 35.784
202112 30.650 278.802 36.713
202203 28.869 287.504 33.533
202206 29.226 296.311 32.939
202209 29.825 296.808 33.557
202212 31.380 296.797 35.308
202303 32.182 301.836 35.606
202306 33.555 305.109 36.727
202309 30.151 307.789 32.714
202312 30.943 306.746 33.687
202403 31.518 312.332 33.700
202406 33.071 314.175 35.153
202409 34.604 315.301 36.651
202412 33.637 315.605 35.592
202503 33.073 319.799 34.537
202506 36.338 322.561 37.621
202509 38.395 324.800 39.477
202512 38.898 324.054 40.086
202603 39.854 330.213 40.305
202606 42.106 333.952 42.106

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $33.54 mean?
Leidos Holdings (LDOS) has a Cyclically Adjusted Book per Share of $33.54 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Leidos Holdings and its competitors.
Is Leidos Holdings' Cyclically Adjusted Book per Share too high?
Leidos Holdings' current Cyclically Adjusted Book per Share is $33.54. Overall, Leidos Holdings has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leidos Holdings' Cyclically Adjusted Book per Share compare to WSE and CDW?
Leidos Holdings' Cyclically Adjusted Book per Share of $33.54 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Leidos Holdings and its competitors. Leidos Holdings's current Cyclically Adjusted Book per Share is $33.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leidos Holdings stock overvalued right now?
Based on GuruFocus' analysis, Leidos Holdings (LDOS) is currently considered Modestly Undervalued. The stock's GF Value™ is $170.82, compared to a current price of $141.39 — trading 17.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is $33.54. Leidos Holdings' overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Leidos Holdings (LDOS), the current Cyclically Adjusted Book per Share is $33.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leidos Holdings (LDOS) Overvalued in 2026?

Based on GuruFocus' analysis, Leidos Holdings stock appears to be undervalued. The current stock price of $141.39 is trading 17.2% below its estimated GF Value™ of $170.82. GuruFocus considers Leidos Holdings to be Modestly Undervalued.

Key valuation signals for LDOS:

  • Cyclically Adjusted Book per Share: $33.54
  • GF Value™: $170.82 vs. price of $141.39 (17.2% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the LDOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leidos Holdings Business Description

Address 1750 Presidents Street, Reston, VA, USA, 20190
Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health management, both domestically and internationally. The customers of the company includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.
74GF Score

Get the complete analysis for LDOS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$141.39
Price
$170.82
GF Value