GURUFOCUS.COM » STOCK LIST » Technology » Software » Leidos Holdings Inc (NYSE:LDOS) » Definitions » Enterprise Value

LDOS (Leidos Holdings) Enterprise Value : $22,304 Mil (As of Apr. 11, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Leidos Holdings Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Leidos Holdings's Enterprise Value is $22,304 Mil. Leidos Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $1,832 Mil. Therefore, Leidos Holdings's EV-to-EBIT ratio for today is 12.17.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Leidos Holdings's Enterprise Value is $22,304 Mil. Leidos Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $2,122 Mil. Therefore, Leidos Holdings's EV-to-EBITDA ratio for today is 10.51.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Leidos Holdings's Enterprise Value is $22,304 Mil. Leidos Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $16,662 Mil. Therefore, Leidos Holdings's EV-to-Revenue ratio for today is 1.34.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Leidos Holdings's Enterprise Value is $22,304 Mil. Leidos Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $1,243 Mil. Therefore, Leidos Holdings's EV-to-FCF ratio for today is 17.94.


Leidos Holdings Enterprise Value Historical Data

The historical data trend for Leidos Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leidos Holdings Enterprise Value Chart

Leidos Holdings Annual Data
Trend Jan15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19,753.78 17,437.00 19,439.03 19,173.31 23,291.49

Leidos Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19,173.31 22,306.00 24,045.49 25,741.93 23,291.49

Competitive Comparison of Leidos Holdings's Enterprise Value

For the Information Technology Services subindustry, Leidos Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leidos Holdings's Enterprise Value Distribution in the Software Industry

For the Software industry and Technology sector, Leidos Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Leidos Holdings's Enterprise Value falls into.


;
;

Leidos Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Leidos Holdings's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Leidos Holdings's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Leidos Holdings  (NYSE:LDOS) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Leidos Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=22303.631/1832
=12.17

Leidos Holdings's current Enterprise Value is $22,304 Mil.
Leidos Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,832 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Leidos Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=22303.631/2122
=10.51

Leidos Holdings's current Enterprise Value is $22,304 Mil.
Leidos Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $2,122 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Leidos Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=22303.631/16662
=1.34

Leidos Holdings's current Enterprise Value is $22,304 Mil.
Leidos Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $16,662 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Leidos Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=22303.631/1243
=17.94

Leidos Holdings's current Enterprise Value is $22,304 Mil.
Leidos Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,243 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Leidos Holdings Enterprise Value Related Terms

Thank you for viewing the detailed overview of Leidos Holdings's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Leidos Holdings Business Description

Address
1750 Presidents Street, Reston, VA, USA, 20190
Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health markets, both domestically and internationally. Company customer includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.
Executives
Kovarik Robert C Jr director C/O ALLIANCE BANKSHARES CORPORATION, 14200 PARK MEADOW DR #200S, CHANTILLY VA 20151
Noel B Williams director 1750 PRESIDENTS STREET, RESTON VA 20190
Roy E Stevens officer: Chief of Business Development 11951 FREEDOM DRIVE, RESTON VA 20190
Surya N Mohapatra director 3 GIRALDA FARMS, MADISON NJ 07940
Gary Stephen May director 11951 FREEDOM DRIVE, RESTON VA 20190
Thomas Arthur Bell director, officer: CEO 1750 PRESIDENTS STREET, RESTON VA 20190
Susan M Stalnecker director TWO N NINTHST, ALLENTOWN PA 18101
David G Fubini director D.G. FUBINI CONSULTANTS, LLC, 80 SEARS ROAD, BROOKLINE MA 02445
Miriam E John director 7011 EAST AVENUE, LIVERMORE CA 94550
James Robert Moos officer: Group President 11951 FREEDOM DRIVE, RESTON VA 20190
Cindy Gruensfelder officer: Executive Vice President 1750 PRESIDENTS STREET, RESTON VA 20190
Kraemer Harry M Jansen Jr director DENTSPLY SIRONA INC., 13320 BALLANTYNE CORPORATE PLACE, CHARLOTTE NC 28277
Gregory R Dahlberg director 11951 FREEDOM DRIVE, RESTON VA 20190
Howe Jerald S Jr officer: Executive VP & General Counsel
Robert S Shapard director P O BOX 696000, SANANTONIO TX 782696000