Kobenhavns Lufthavne (LTS:0EYJ) Cyclically Adjusted Book per Share: kr499.66 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0EYJ Kobenhavns Lufthavne LTS:0EYJ
74 GF Score
Price kr5,640.00
GF Value kr7,243.37
! 2 Warning Signs
View Full Analysis

What is Kobenhavns Lufthavne Cyclically Adjusted Book per Share?

Kobenhavns Lufthavne LTS:0EYJ 74 Cyclically Adjusted Book per Share is kr499.66 as of Jun. 2026. GuruFocus rates LTS:0EYJ with a GF Score™ of 74/100 and a GF Value™ of kr7,243.37. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kobenhavns Lufthavne's adjusted book value per share for the three months ended in Jun. 2026 was kr786.308. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr499.66 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kobenhavns Lufthavne's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kobenhavns Lufthavne was 2.00% per year. The lowest was -1.10% per year. And the median was 1.55% per year.

As of today (2026-09-17), Kobenhavns Lufthavne's current stock price is kr5640.00. Kobenhavns Lufthavne's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr499.66. Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio of today is 11.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kobenhavns Lufthavne was 18.99. The lowest was 8.78. And the median was 14.31.


Kobenhavns Lufthavne  (LTS:0EYJ) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5640.00/499.66
=11.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kobenhavns Lufthavne was 18.99. The lowest was 8.78. And the median was 14.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kobenhavns Lufthavne Cyclically Adjusted Book per Share Related Terms


Kobenhavns Lufthavne Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kobenhavns Lufthavne's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobenhavns Lufthavne Cyclically Adjusted Book per Share Chart

Kobenhavns Lufthavne Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 412.33 436.70 439.96 461.15 493.97

Kobenhavns Lufthavne Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 464.87 474.26 478.68 486.35 499.66

LTS:0EYJ vs JOBY, CAAP: Cyclically Adjusted Book per Share Comparison

For the Airports & Air Services subindustry, Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobenhavns Lufthavne Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kobenhavns Lufthavne's Cyclically Adjusted PB Ratio falls into.


LTS:0EYJ
74GF Score
Kobenhavns Lufthavne LTS:0EYJ
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobenhavns Lufthavne Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobenhavns Lufthavne's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=786.308/122.9500*122.9500
=786.308

Current CPI (Jun. 2026) = 122.9500.

Kobenhavns Lufthavne Quarterly Data

Book Value per Share CPI Adj_Book
201609 356.113 100.200 436.967
201612 387.114 100.300 474.533
201703 419.428 101.200 509.572
201706 376.577 101.200 457.511
201709 365.975 101.800 442.010
201712 401.678 101.300 487.525
201803 432.144 101.700 522.440
201806 370.575 102.300 445.378
201809 363.363 102.400 436.284
201812 393.256 102.100 473.563
201903 420.269 102.900 502.158
201906 372.614 102.900 445.218
201909 387.981 102.900 463.579
201912 415.210 102.900 496.113
202003 428.093 103.300 509.526
202006 398.289 103.200 474.512
202009 375.226 103.500 445.739
202012 338.809 103.400 402.868
202103 295.525 104.300 348.368
202106 389.166 105.000 455.695
202109 396.658 105.800 460.956
202112 407.463 106.600 469.958
202203 388.885 109.900 435.063
202206 399.844 113.600 432.754
202209 422.907 116.400 446.705
202212 425.200 115.900 451.064
202303 419.594 117.300 439.805
202306 429.660 116.400 453.838
202309 460.623 117.400 482.399
202312 438.069 116.700 461.530
202403 451.449 118.400 468.798
202406 491.841 118.500 510.311
202409 538.349 118.900 556.686
202412 562.686 118.900 581.852
202503 576.320 120.200 589.505
202506 595.943 120.700 607.052
202509 664.112 121.600 671.485
202512 701.829 121.180 712.080
202603 728.077 121.670 735.737
202606 786.308 122.950 786.308

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr499.66 mean?
Kobenhavns Lufthavne (LTS:0EYJ) has a Cyclically Adjusted Book per Share of kr499.66 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors.
Is Kobenhavns Lufthavne's Cyclically Adjusted Book per Share too high?
Kobenhavns Lufthavne's current Cyclically Adjusted Book per Share is kr499.66. Overall, Kobenhavns Lufthavne has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Kobenhavns Lufthavne's Cyclically Adjusted Book per Share compare to JOBY and CAAP?
Kobenhavns Lufthavne's Cyclically Adjusted Book per Share of kr499.66 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors. Kobenhavns Lufthavne's current Cyclically Adjusted Book per Share is kr499.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobenhavns Lufthavne stock overvalued right now?
Kobenhavns Lufthavne (LTS:0EYJ) has a current Cyclically Adjusted Book per Share of kr499.66. The stock's GF Value™ is kr7,243.37, compared to a current price of kr5,640.00 — trading 22.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr499.66. Kobenhavns Lufthavne's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kobenhavns Lufthavne (LTS:0EYJ), the current Cyclically Adjusted Book per Share is kr499.66 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobenhavns Lufthavne (LTS:0EYJ) Overvalued in 2026?

Based on GuruFocus' analysis, Kobenhavns Lufthavne stock appears to be undervalued. The current stock price of kr5,640.00 is trading 22.1% below its estimated GF Value™ of kr7,243.37.

Key valuation signals for LTS:0EYJ:

  • Cyclically Adjusted Book per Share: kr499.66
  • GF Value™: kr7,243.37 vs. price of kr5,640.00 (22.1% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the LTS:0EYJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobenhavns Lufthavne Business Description

Other Exchanges KBHL:Denmark
Address Lufthavnsboulevarden 6, Kastrup, DNK, 2770
Kobenhavns Lufthavne owns and operates Airports in Denmark. The company manages the infrastructure, buildings, and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities into two areas; Aeronautical and Non-aeronautical. Its majority of revenues are derived from the Aeronautical segment which comprises the operations and functions that the airports at Kastrup and Roskilde make available so that airlines can operate their flights, including facilities required for passengers to pass through these airports. The Non-aeronautical segment comprises the other facilities and services provided at the airports for passengers and others, including car-parking facilities, shops, restaurants, rest areas, lounges, and hotels.
74GF Score

Get the complete analysis for LTS:0EYJ

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5,640.00
Price
kr7,243.37
GF Value